[TURIYA] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -173.26%
YoY- -63.81%
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 19,233 21,773 26,819 35,065 42,235 35,983 39,844 -11.42%
PBT -1,044 2,146 1,007 -26,206 -15,906 -15,167 -684 7.29%
Tax -133 -301 -93 -2,000 -163 -371 362 -
NP -1,177 1,845 914 -28,206 -16,069 -15,538 -322 24.08%
-
NP to SH -1,451 1,915 1,230 -27,086 -16,535 -15,590 -157 44.81%
-
Tax Rate - 14.03% 9.24% - - - - -
Total Cost 20,410 19,928 25,905 63,271 58,304 51,521 40,166 -10.66%
-
Net Worth 128,087 127,466 126,025 125,828 150,941 171,479 172,699 -4.85%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 128,087 127,466 126,025 125,828 150,941 171,479 172,699 -4.85%
NOSH 228,728 227,619 229,137 228,779 228,699 228,638 224,285 0.32%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -6.12% 8.47% 3.41% -80.44% -38.05% -43.18% -0.81% -
ROE -1.13% 1.50% 0.98% -21.53% -10.95% -9.09% -0.09% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.41 9.57 11.70 15.33 18.47 15.74 17.76 -11.70%
EPS -0.63 0.84 0.54 -11.84 -7.23 -6.82 -0.07 44.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.55 0.55 0.66 0.75 0.77 -5.16%
Adjusted Per Share Value based on latest NOSH - 228,793
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.41 9.52 11.73 15.33 18.47 15.73 17.42 -11.41%
EPS -0.63 0.84 0.54 -11.84 -7.23 -6.82 -0.07 44.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.5573 0.551 0.5501 0.6599 0.7497 0.755 -4.85%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.20 0.16 0.23 0.20 0.20 0.41 0.595 -
P/RPS 2.38 1.67 1.97 1.30 1.08 2.61 3.35 -5.53%
P/EPS -31.53 19.02 42.85 -1.69 -2.77 -6.01 -850.00 -42.22%
EY -3.17 5.26 2.33 -59.20 -36.15 -16.63 -0.12 72.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.42 0.36 0.30 0.55 0.77 -11.89%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 30/05/16 29/05/15 30/05/14 31/05/13 31/05/12 30/05/11 -
Price 0.205 0.25 0.175 0.20 0.295 0.32 0.65 -
P/RPS 2.44 2.61 1.50 1.30 1.60 2.03 3.66 -6.52%
P/EPS -32.32 29.72 32.60 -1.69 -4.08 -4.69 -928.57 -42.83%
EY -3.09 3.37 3.07 -59.20 -24.51 -21.31 -0.11 74.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.32 0.36 0.45 0.43 0.84 -12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment