[TASEK] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 195.51%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 68,368 63,104 63,320 42,353 0 -100.00%
PBT 14,344 12,537 9,657 4,774 0 -100.00%
Tax -8,926 -558 5,279 -758 0 -100.00%
NP 5,418 11,979 14,936 4,016 0 -100.00%
-
NP to SH 5,418 11,979 14,936 4,016 0 -100.00%
-
Tax Rate 62.23% 4.45% -54.67% 15.88% - -
Total Cost 62,950 51,125 48,384 38,337 0 -100.00%
-
Net Worth 581,336 595,891 568,062 548,303 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 12,821 12,812 9,168 - -
Div Payout % - 107.03% 85.78% 228.31% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 581,336 595,891 568,062 548,303 0 -100.00%
NOSH 183,040 183,165 183,039 183,378 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.92% 18.98% 23.59% 9.48% 0.00% -
ROE 0.93% 2.01% 2.63% 0.73% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.35 34.45 34.59 23.10 0.00 -100.00%
EPS 2.96 6.54 8.16 2.19 0.00 -100.00%
DPS 0.00 7.00 7.00 5.00 0.00 -
NAPS 3.176 3.2533 3.1035 2.99 2.99 -0.06%
Adjusted Per Share Value based on latest NOSH - 183,378
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 55.30 51.05 51.22 34.26 0.00 -100.00%
EPS 4.38 9.69 12.08 3.25 0.00 -100.00%
DPS 0.00 10.37 10.36 7.42 0.00 -
NAPS 4.7026 4.8203 4.5952 4.4354 2.99 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.43 3.43 2.98 3.58 0.00 -
P/RPS 9.18 9.96 8.61 15.50 0.00 -100.00%
P/EPS 115.88 52.45 36.52 163.47 0.00 -100.00%
EY 0.86 1.91 2.74 0.61 0.00 -100.00%
DY 0.00 2.04 2.35 1.40 0.00 -
P/NAPS 1.08 1.05 0.96 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 26/08/02 01/10/01 25/08/00 - -
Price 3.44 3.70 2.98 3.43 0.00 -
P/RPS 9.21 10.74 8.61 14.85 0.00 -100.00%
P/EPS 116.22 56.57 36.52 156.62 0.00 -100.00%
EY 0.86 1.77 2.74 0.64 0.00 -100.00%
DY 0.00 1.89 2.35 1.46 0.00 -
P/NAPS 1.08 1.14 0.96 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment