[DNEX] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 49.74%
YoY- 55.7%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 106,771 24,863 19,301 33,839 73,165 68,300 76,009 5.82%
PBT 30,393 -30,365 -35,847 -5,518 -11,395 -35,398 -226,738 -
Tax -2,701 178 -4,392 -1,622 -4,721 -2,536 226,738 -
NP 27,692 -30,187 -40,239 -7,140 -16,116 -37,934 0 -
-
NP to SH 25,921 -31,996 -41,348 -7,140 -16,116 -37,934 -238,098 -
-
Tax Rate 8.89% - - - - - - -
Total Cost 79,079 55,050 59,540 40,979 89,281 106,234 76,009 0.66%
-
Net Worth 131,933 140,470 313,938 825,066 767,428 482,159 977,769 -28.37%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 131,933 140,470 313,938 825,066 767,428 482,159 977,769 -28.37%
NOSH 776,077 780,390 765,703 793,333 767,428 741,784 746,388 0.65%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 25.94% -121.41% -208.48% -21.10% -22.03% -55.54% 0.00% -
ROE 19.65% -22.78% -13.17% -0.87% -2.10% -7.87% -24.35% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 13.76 3.19 2.52 4.27 9.53 9.21 10.18 5.14%
EPS 3.34 -4.10 -5.40 -0.90 -2.10 -5.10 -31.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.41 1.04 1.00 0.65 1.31 -28.83%
Adjusted Per Share Value based on latest NOSH - 793,333
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 3.08 0.72 0.56 0.97 2.11 1.97 2.19 5.84%
EPS 0.75 -0.92 -1.19 -0.21 -0.46 -1.09 -6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0405 0.0904 0.2376 0.221 0.1389 0.2816 -28.37%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.65 0.62 0.43 0.73 0.95 0.86 1.44 -
P/RPS 4.72 19.46 17.06 17.11 9.96 9.34 14.14 -16.70%
P/EPS 19.46 -15.12 -7.96 -81.11 -45.24 -16.82 -4.51 -
EY 5.14 -6.61 -12.56 -1.23 -2.21 -5.95 -22.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 3.44 1.05 0.70 0.95 1.32 1.10 23.04%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 23/11/07 15/11/06 21/11/05 26/11/04 19/11/03 29/11/02 26/11/01 -
Price 0.62 0.66 0.37 0.75 0.94 0.68 1.71 -
P/RPS 4.51 20.72 14.68 17.58 9.86 7.39 16.79 -19.66%
P/EPS 18.56 -16.10 -6.85 -83.33 -44.76 -13.30 -5.36 -
EY 5.39 -6.21 -14.59 -1.20 -2.23 -7.52 -18.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.67 0.90 0.72 0.94 1.05 1.31 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment