[DNEX] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -110.81%
YoY- 57.52%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 24,863 19,301 33,839 73,165 68,300 76,009 298,099 -33.88%
PBT -30,365 -35,847 -5,518 -11,395 -35,398 -226,738 -20,598 6.67%
Tax 178 -4,392 -1,622 -4,721 -2,536 226,738 20,598 -54.68%
NP -30,187 -40,239 -7,140 -16,116 -37,934 0 0 -
-
NP to SH -31,996 -41,348 -7,140 -16,116 -37,934 -238,098 -30,428 0.84%
-
Tax Rate - - - - - - - -
Total Cost 55,050 59,540 40,979 89,281 106,234 76,009 298,099 -24.52%
-
Net Worth 140,470 313,938 825,066 767,428 482,159 977,769 195,184 -5.33%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 140,470 313,938 825,066 767,428 482,159 977,769 195,184 -5.33%
NOSH 780,390 765,703 793,333 767,428 741,784 746,388 742,146 0.84%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -121.41% -208.48% -21.10% -22.03% -55.54% 0.00% 0.00% -
ROE -22.78% -13.17% -0.87% -2.10% -7.87% -24.35% -15.59% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 3.19 2.52 4.27 9.53 9.21 10.18 40.17 -34.42%
EPS -4.10 -5.40 -0.90 -2.10 -5.10 -31.90 -4.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.41 1.04 1.00 0.65 1.31 0.263 -6.12%
Adjusted Per Share Value based on latest NOSH - 767,428
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 0.72 0.56 0.97 2.11 1.97 2.19 8.59 -33.83%
EPS -0.92 -1.19 -0.21 -0.46 -1.09 -6.86 -0.88 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0904 0.2376 0.221 0.1389 0.2816 0.0562 -5.31%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.62 0.43 0.73 0.95 0.86 1.44 2.96 -
P/RPS 19.46 17.06 17.11 9.96 9.34 14.14 7.37 17.55%
P/EPS -15.12 -7.96 -81.11 -45.24 -16.82 -4.51 -72.20 -22.92%
EY -6.61 -12.56 -1.23 -2.21 -5.95 -22.15 -1.39 29.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.05 0.70 0.95 1.32 1.10 11.25 -17.91%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 15/11/06 21/11/05 26/11/04 19/11/03 29/11/02 26/11/01 27/11/00 -
Price 0.66 0.37 0.75 0.94 0.68 1.71 3.10 -
P/RPS 20.72 14.68 17.58 9.86 7.39 16.79 7.72 17.87%
P/EPS -16.10 -6.85 -83.33 -44.76 -13.30 -5.36 -75.61 -22.71%
EY -6.21 -14.59 -1.20 -2.23 -7.52 -18.65 -1.32 29.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 0.90 0.72 0.94 1.05 1.31 11.79 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment