[DNEX] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 75.03%
YoY- 84.56%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 21,990 18,596 20,539 15,258 16,398 25,431 25,182 -2.23%
PBT 2,121 4,624 2,192 1,444 -568 3,549 8,010 -19.85%
Tax -984 -1,382 0 -677 -1,260 -1,674 24 -
NP 1,137 3,242 2,192 767 -1,828 1,875 8,034 -27.80%
-
NP to SH 467 1,936 521 -453 -2,934 871 6,895 -36.14%
-
Tax Rate 46.39% 29.89% 0.00% 46.88% - 47.17% -0.30% -
Total Cost 20,853 15,354 18,347 14,491 18,226 23,556 17,148 3.31%
-
Net Worth 85,616 77,440 96,757 128,350 362,889 150,445 123,955 -5.97%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 85,616 77,440 96,757 128,350 362,889 150,445 123,955 -5.97%
NOSH 778,333 774,400 744,285 755,000 772,105 791,818 774,719 0.07%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 5.17% 17.43% 10.67% 5.03% -11.15% 7.37% 31.90% -
ROE 0.55% 2.50% 0.54% -0.35% -0.81% 0.58% 5.56% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.83 2.40 2.76 2.02 2.12 3.21 3.25 -2.27%
EPS 0.06 0.25 0.07 -0.06 -0.38 0.11 0.89 -36.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.13 0.17 0.47 0.19 0.16 -6.05%
Adjusted Per Share Value based on latest NOSH - 755,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.63 0.54 0.59 0.44 0.47 0.73 0.73 -2.42%
EPS 0.01 0.06 0.02 -0.01 -0.08 0.03 0.20 -39.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0247 0.0223 0.0279 0.037 0.1045 0.0433 0.0357 -5.95%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.30 0.24 0.28 0.34 0.50 0.41 0.08 -
P/RPS 10.62 9.99 10.15 16.82 23.54 12.77 2.46 27.58%
P/EPS 500.00 96.00 400.00 -566.67 -131.58 372.73 8.99 95.31%
EY 0.20 1.04 0.25 -0.18 -0.76 0.27 11.13 -48.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.40 2.15 2.00 1.06 2.16 0.50 32.68%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 15/05/15 14/05/14 23/05/13 23/05/12 20/05/11 17/05/10 15/05/09 -
Price 0.285 0.305 0.355 0.31 0.49 0.37 0.21 -
P/RPS 10.09 12.70 12.86 15.34 23.07 11.52 6.46 7.71%
P/EPS 475.00 122.00 507.14 -516.67 -128.95 336.36 23.60 64.89%
EY 0.21 0.82 0.20 -0.19 -0.78 0.30 4.24 -39.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 3.05 2.73 1.82 1.04 1.95 1.31 12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment