[POS] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 34.17%
YoY- 10.76%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
Revenue 206,162 197,038 160,905 158,507 151,052 2,967 132,757 7.72%
PBT 32,381 74,347 21,654 24,347 21,445 1,590 286 122.36%
Tax -6,531 -11,378 -5,285 -6,240 -5,097 -608 -286 69.66%
NP 25,850 62,969 16,369 18,107 16,348 982 0 -
-
NP to SH 25,850 62,969 16,369 18,107 16,348 982 -3,098 -
-
Tax Rate 20.17% 15.30% 24.41% 25.63% 23.77% 38.24% 100.00% -
Total Cost 180,312 134,069 144,536 140,400 134,704 1,985 132,757 5.30%
-
Net Worth 1,586,015 1,573,971 831,516 1,140,271 1,091,483 856,893 691,003 15.07%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
Net Worth 1,586,015 1,573,971 831,516 1,140,271 1,091,483 856,893 691,003 15.07%
NOSH 514,940 506,588 415,758 391,079 391,100 392,800 373,253 5.58%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
NP Margin 12.54% 31.96% 10.17% 11.42% 10.82% 33.10% 0.00% -
ROE 1.63% 4.00% 1.97% 1.59% 1.50% 0.11% -0.45% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
RPS 40.04 38.90 38.70 40.53 38.62 0.76 35.57 2.02%
EPS 5.02 12.43 3.94 4.63 4.18 0.25 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.107 2.00 2.9157 2.7908 2.1815 1.8513 8.98%
Adjusted Per Share Value based on latest NOSH - 391,079
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
RPS 26.34 25.17 20.56 20.25 19.30 0.38 16.96 7.72%
EPS 3.30 8.04 2.09 2.31 2.09 0.13 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0261 2.0108 1.0623 1.4567 1.3944 1.0947 0.8828 15.07%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 31/07/01 31/07/00 -
Price 4.48 3.50 2.09 1.45 1.69 1.79 2.36 -
P/RPS 11.19 9.00 5.40 3.58 4.38 236.98 6.64 9.21%
P/EPS 89.24 28.16 53.08 31.32 40.43 716.00 -284.34 -
EY 1.12 3.55 1.88 3.19 2.47 0.14 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.13 1.05 0.50 0.61 0.82 1.27 2.26%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 31/07/00 CAGR
Date 17/08/06 29/08/05 26/08/04 29/08/03 29/08/02 27/09/01 14/09/00 -
Price 4.58 3.50 2.14 1.55 1.60 1.52 1.86 -
P/RPS 11.44 9.00 5.53 3.82 4.14 201.23 5.23 14.14%
P/EPS 91.24 28.16 54.35 33.48 38.28 608.00 -224.10 -
EY 1.10 3.55 1.84 2.99 2.61 0.16 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.13 1.07 0.53 0.57 0.70 1.00 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment