[POS] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -40.29%
YoY- -9.6%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
Revenue 215,722 206,162 197,038 160,905 158,507 151,052 2,967 106.33%
PBT 45,289 32,381 74,347 21,654 24,347 21,445 1,590 76.11%
Tax -12,399 -6,531 -11,378 -5,285 -6,240 -5,097 -608 66.44%
NP 32,890 25,850 62,969 16,369 18,107 16,348 982 81.00%
-
NP to SH 32,890 25,850 62,969 16,369 18,107 16,348 982 81.00%
-
Tax Rate 27.38% 20.17% 15.30% 24.41% 25.63% 23.77% 38.24% -
Total Cost 182,832 180,312 134,069 144,536 140,400 134,704 1,985 114.74%
-
Net Worth 1,558,990 1,586,015 1,573,971 831,516 1,140,271 1,091,483 856,893 10.64%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
Net Worth 1,558,990 1,586,015 1,573,971 831,516 1,140,271 1,091,483 856,893 10.64%
NOSH 519,663 514,940 506,588 415,758 391,079 391,100 392,800 4.84%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
NP Margin 15.25% 12.54% 31.96% 10.17% 11.42% 10.82% 33.10% -
ROE 2.11% 1.63% 4.00% 1.97% 1.59% 1.50% 0.11% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
RPS 41.51 40.04 38.90 38.70 40.53 38.62 0.76 96.59%
EPS 6.13 5.02 12.43 3.94 4.63 4.18 0.25 71.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.08 3.107 2.00 2.9157 2.7908 2.1815 5.53%
Adjusted Per Share Value based on latest NOSH - 415,758
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
RPS 27.56 26.34 25.17 20.56 20.25 19.30 0.38 106.24%
EPS 4.20 3.30 8.04 2.09 2.31 2.09 0.13 79.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9916 2.0261 2.0108 1.0623 1.4567 1.3944 1.0947 10.64%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 31/07/01 -
Price 4.18 4.48 3.50 2.09 1.45 1.69 1.79 -
P/RPS 10.07 11.19 9.00 5.40 3.58 4.38 236.98 -41.35%
P/EPS 66.04 89.24 28.16 53.08 31.32 40.43 716.00 -33.15%
EY 1.51 1.12 3.55 1.88 3.19 2.47 0.14 49.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.45 1.13 1.05 0.50 0.61 0.82 9.32%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 31/07/01 CAGR
Date 23/08/07 17/08/06 29/08/05 26/08/04 29/08/03 29/08/02 27/09/01 -
Price 4.50 4.58 3.50 2.14 1.55 1.60 1.52 -
P/RPS 10.84 11.44 9.00 5.53 3.82 4.14 201.23 -38.95%
P/EPS 71.10 91.24 28.16 54.35 33.48 38.28 608.00 -30.41%
EY 1.41 1.10 3.55 1.84 2.99 2.61 0.16 44.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.49 1.13 1.07 0.53 0.57 0.70 13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment