[POS] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -53.45%
YoY- -52.26%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 210,813 200,179 194,126 184,655 175,840 153,430 72,823 19.37%
PBT -125,382 57,279 -44,258 18,815 31,671 20,451 7,839 -
Tax -12,143 -20,540 14,200 -8,537 -10,140 -6,276 379 -
NP -137,525 36,739 -30,058 10,278 21,531 14,175 8,218 -
-
NP to SH -137,525 36,739 -30,058 10,278 21,531 14,175 8,218 -
-
Tax Rate - 35.86% - 45.37% 32.02% 30.69% -4.83% -
Total Cost 348,338 163,440 224,184 174,377 154,309 139,255 64,605 32.40%
-
Net Worth 858,860 1,548,656 1,572,028 1,257,180 1,172,635 1,109,593 1,066,539 -3.54%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 858,860 1,548,656 1,572,028 1,257,180 1,172,635 1,109,593 1,066,539 -3.54%
NOSH 536,787 516,218 512,061 441,115 401,670 390,495 391,333 5.40%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -65.24% 18.35% -15.48% 5.57% 12.24% 9.24% 11.28% -
ROE -16.01% 2.37% -1.91% 0.82% 1.84% 1.28% 0.77% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 39.27 38.78 37.91 41.86 43.78 39.29 18.61 13.24%
EPS -25.62 7.11 -5.87 2.33 4.97 3.63 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 3.00 3.07 2.85 2.9194 2.8415 2.7254 -8.49%
Adjusted Per Share Value based on latest NOSH - 441,115
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 26.93 25.57 24.80 23.59 22.46 19.60 9.30 19.37%
EPS -17.57 4.69 -3.84 1.31 2.75 1.81 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0972 1.9784 2.0083 1.6061 1.498 1.4175 1.3625 -3.54%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 2.44 5.00 4.04 2.60 1.49 1.29 1.61 -
P/RPS 6.21 12.89 10.66 6.21 3.40 3.28 8.65 -5.37%
P/EPS -9.52 70.25 -68.82 111.59 27.80 35.54 76.67 -
EY -10.50 1.42 -1.45 0.90 3.60 2.81 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.67 1.32 0.91 0.51 0.45 0.59 17.20%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 22/02/08 01/03/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 2.12 4.44 4.26 2.93 1.88 1.14 1.58 -
P/RPS 5.40 11.45 11.24 7.00 4.29 2.90 8.49 -7.26%
P/EPS -8.27 62.39 -72.57 125.75 35.07 31.40 75.24 -
EY -12.08 1.60 -1.38 0.80 2.85 3.18 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.48 1.39 1.03 0.64 0.40 0.58 14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment