[POS] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 128.59%
YoY- 60.65%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Revenue 635,551 433,638 395,535 424,370 344,486 308,045 224,581 15.42%
PBT 22,527 24,128 27,812 70,583 50,090 44,341 28,403 -3.14%
Tax -12,706 -9,776 -7,909 -18,387 -17,600 -17,504 -11,924 0.87%
NP 9,821 14,352 19,903 52,196 32,490 26,837 16,479 -6.88%
-
NP to SH 9,893 14,352 19,903 52,196 32,490 26,837 14,930 -5.51%
-
Tax Rate 56.40% 40.52% 28.44% 26.05% 35.14% 39.48% 41.98% -
Total Cost 625,730 419,286 375,632 372,174 311,996 281,208 208,102 16.39%
-
Net Worth 1,933,458 1,118,058 1,121,220 1,036,402 937,416 896,355 799,990 12.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Net Worth 1,933,458 1,118,058 1,121,220 1,036,402 937,416 896,355 799,990 12.93%
NOSH 782,776 537,528 536,468 536,995 532,622 536,740 536,906 5.33%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
NP Margin 1.55% 3.31% 5.03% 12.30% 9.43% 8.71% 7.34% -
ROE 0.51% 1.28% 1.78% 5.04% 3.47% 2.99% 1.87% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
RPS 81.19 80.67 73.73 79.03 64.68 57.39 41.83 9.57%
EPS 1.26 2.67 3.71 9.72 6.10 5.00 2.78 -10.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.08 2.09 1.93 1.76 1.67 1.49 7.21%
Adjusted Per Share Value based on latest NOSH - 536,995
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
RPS 81.19 55.40 50.53 54.21 44.01 39.35 28.69 15.42%
EPS 1.26 1.83 2.54 6.67 4.15 3.43 1.91 -5.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 1.4283 1.4324 1.324 1.1976 1.1451 1.022 12.93%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/12/09 -
Price 4.58 2.70 5.29 4.77 4.24 2.73 2.22 -
P/RPS 5.64 3.35 7.17 6.04 6.56 4.76 5.31 0.83%
P/EPS 362.39 101.12 142.59 49.07 69.51 54.60 79.83 23.19%
EY 0.28 0.99 0.70 2.04 1.44 1.83 1.25 -18.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.30 2.53 2.47 2.41 1.63 1.49 3.02%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Date 23/05/17 23/05/16 22/05/15 22/05/14 20/05/13 23/05/12 25/02/10 -
Price 5.55 2.81 4.94 4.45 4.60 2.70 2.09 -
P/RPS 6.84 3.48 6.70 5.63 7.11 4.70 5.00 4.41%
P/EPS 439.14 105.24 133.15 45.78 75.41 54.00 75.16 27.55%
EY 0.23 0.95 0.75 2.18 1.33 1.85 1.33 -21.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.35 2.36 2.31 2.61 1.62 1.40 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment