[POS] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 12.98%
YoY- 5.07%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Revenue 2,082,263 1,717,439 1,494,045 1,426,908 1,269,511 1,177,151 902,561 12.21%
PBT 128,514 92,501 181,311 223,390 191,869 151,503 109,265 2.26%
Tax -46,724 -29,408 -54,261 -65,664 -40,564 -50,922 -32,553 5.10%
NP 81,790 63,093 127,050 157,726 151,305 100,581 76,712 0.88%
-
NP to SH 81,882 63,093 127,050 158,975 151,305 100,581 75,416 1.14%
-
Tax Rate 36.36% 31.79% 29.93% 29.39% 21.14% 33.61% 29.79% -
Total Cost 2,000,473 1,654,346 1,366,995 1,269,182 1,118,206 1,076,570 825,849 12.97%
-
Net Worth 1,933,458 1,116,880 1,122,292 1,036,559 942,643 896,961 800,291 12.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Div 91,584 - - - - - 698 95.90%
Div Payout % 111.85% - - - - - 0.93% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Net Worth 1,933,458 1,116,880 1,122,292 1,036,559 942,643 896,961 800,291 12.93%
NOSH 782,776 536,961 536,982 537,077 535,592 537,102 537,108 5.33%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
NP Margin 3.93% 3.67% 8.50% 11.05% 11.92% 8.54% 8.50% -
ROE 4.24% 5.65% 11.32% 15.34% 16.05% 11.21% 9.42% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
RPS 266.01 319.84 278.23 265.68 237.03 219.17 168.04 6.53%
EPS 12.19 11.75 23.66 29.60 28.25 18.73 14.04 -1.92%
DPS 11.70 0.00 0.00 0.00 0.00 0.00 0.13 85.98%
NAPS 2.47 2.08 2.09 1.93 1.76 1.67 1.49 7.21%
Adjusted Per Share Value based on latest NOSH - 536,995
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
RPS 266.01 219.40 190.86 182.29 162.18 150.38 115.30 12.21%
EPS 12.19 8.06 16.23 20.31 19.33 12.85 9.63 3.30%
DPS 11.70 0.00 0.00 0.00 0.00 0.00 0.09 95.65%
NAPS 2.47 1.4268 1.4337 1.3242 1.2042 1.1459 1.0224 12.93%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/12/09 -
Price 4.58 2.70 5.29 4.77 4.24 2.73 2.22 -
P/RPS 1.72 0.84 1.90 1.80 1.79 1.25 1.32 3.71%
P/EPS 43.78 22.98 22.36 16.11 15.01 14.58 15.81 15.07%
EY 2.28 4.35 4.47 6.21 6.66 6.86 6.32 -13.11%
DY 2.55 0.00 0.00 0.00 0.00 0.00 0.06 67.70%
P/NAPS 1.85 1.30 2.53 2.47 2.41 1.63 1.49 3.02%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Date 23/05/17 23/05/16 22/05/15 22/05/14 20/05/13 23/05/12 25/02/10 -
Price 5.55 2.81 4.94 4.45 4.60 2.70 2.09 -
P/RPS 2.09 0.88 1.78 1.67 1.94 1.23 1.24 7.46%
P/EPS 53.06 23.91 20.88 15.03 16.28 14.42 14.88 19.16%
EY 1.88 4.18 4.79 6.65 6.14 6.94 6.72 -16.10%
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.06 63.38%
P/NAPS 2.25 1.35 2.36 2.31 2.61 1.62 1.40 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment