[POS] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -30.97%
YoY- 113.19%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 424,370 344,486 308,045 224,581 222,881 210,813 200,179 10.91%
PBT 70,583 50,090 44,341 28,403 -108,550 -125,382 57,279 2.92%
Tax -18,387 -17,600 -17,504 -11,924 -6,135 -12,143 -20,540 -1.51%
NP 52,196 32,490 26,837 16,479 -114,685 -137,525 36,739 4.96%
-
NP to SH 52,196 32,490 26,837 14,930 -113,196 -137,525 36,739 4.96%
-
Tax Rate 26.05% 35.14% 39.48% 41.98% - - 35.86% -
Total Cost 372,174 311,996 281,208 208,102 337,566 348,338 163,440 12.01%
-
Net Worth 1,036,402 937,416 896,355 799,990 762,515 858,860 1,548,656 -5.38%
Dividend
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 1,036,402 937,416 896,355 799,990 762,515 858,860 1,548,656 -5.38%
NOSH 536,995 532,622 536,740 536,906 536,982 536,787 516,218 0.54%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 12.30% 9.43% 8.71% 7.34% -51.46% -65.24% 18.35% -
ROE 5.04% 3.47% 2.99% 1.87% -14.85% -16.01% 2.37% -
Per Share
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 79.03 64.68 57.39 41.83 41.51 39.27 38.78 10.31%
EPS 9.72 6.10 5.00 2.78 -21.08 -25.62 7.11 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.76 1.67 1.49 1.42 1.60 3.00 -5.90%
Adjusted Per Share Value based on latest NOSH - 536,906
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 54.21 44.01 39.35 28.69 28.47 26.93 25.57 10.91%
EPS 6.67 4.15 3.43 1.91 -14.46 -17.57 4.69 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.324 1.1976 1.1451 1.022 0.9741 1.0972 1.9784 -5.38%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/03/14 29/03/13 30/03/12 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 4.77 4.24 2.73 2.22 2.02 2.44 5.00 -
P/RPS 6.04 6.56 4.76 5.31 4.87 6.21 12.89 -9.92%
P/EPS 49.07 69.51 54.60 79.83 -9.58 -9.52 70.25 -4.82%
EY 2.04 1.44 1.83 1.25 -10.44 -10.50 1.42 5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.41 1.63 1.49 1.42 1.53 1.67 5.54%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 22/05/14 20/05/13 23/05/12 25/02/10 25/02/09 22/02/08 01/03/07 -
Price 4.45 4.60 2.70 2.09 2.14 2.12 4.44 -
P/RPS 5.63 7.11 4.70 5.00 5.16 5.40 11.45 -9.32%
P/EPS 45.78 75.41 54.00 75.16 -10.15 -8.27 62.39 -4.17%
EY 2.18 1.33 1.85 1.33 -9.85 -12.08 1.60 4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.61 1.62 1.40 1.51 1.32 1.48 6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment