[NESTLE] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -13.94%
YoY- -28.3%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 658,443 623,746 553,535 590,865 558,269 499,782 536,638 -0.20%
PBT 64,291 74,658 56,179 66,459 69,114 63,243 70,531 0.09%
Tax -11,855 -20,356 -9,555 -14,712 -8,985 -19,291 2,764 -
NP 52,436 54,302 46,624 51,747 60,129 43,952 73,295 0.34%
-
NP to SH 52,436 54,302 46,624 51,747 60,129 43,952 73,295 0.34%
-
Tax Rate 18.44% 27.27% 17.01% 22.14% 13.00% 30.50% -3.92% -
Total Cost 606,007 569,444 506,911 539,118 498,140 455,830 463,343 -0.27%
-
Net Worth 314,240 311,837 250,944 349,356 295,485 281,442 234,468 -0.29%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 70,352 - 201,693 - 65,663 - 222,745 1.17%
Div Payout % 134.17% - 432.60% - 109.20% - 303.90% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 314,240 311,837 250,944 349,356 295,485 281,442 234,468 -0.29%
NOSH 234,508 234,464 234,527 234,467 234,512 234,535 234,468 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.96% 8.71% 8.42% 8.76% 10.77% 8.79% 13.66% -
ROE 16.69% 17.41% 18.58% 14.81% 20.35% 15.62% 31.26% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 280.78 266.03 236.02 252.00 238.06 213.09 228.87 -0.20%
EPS 22.36 23.16 19.88 22.07 25.64 18.74 31.26 0.34%
DPS 30.00 0.00 86.00 0.00 28.00 0.00 95.00 1.17%
NAPS 1.34 1.33 1.07 1.49 1.26 1.20 1.00 -0.29%
Adjusted Per Share Value based on latest NOSH - 234,467
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 280.79 265.99 236.05 251.97 238.07 213.13 228.84 -0.20%
EPS 22.36 23.16 19.88 22.07 25.64 18.74 31.26 0.34%
DPS 30.00 0.00 86.01 0.00 28.00 0.00 94.99 1.17%
NAPS 1.34 1.3298 1.0701 1.4898 1.2601 1.2002 0.9999 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 20.00 20.40 21.00 20.00 17.60 18.10 0.00 -
P/RPS 7.12 7.67 8.90 7.94 7.39 8.49 0.00 -100.00%
P/EPS 89.45 88.08 105.63 90.62 68.64 96.58 0.00 -100.00%
EY 1.12 1.14 0.95 1.10 1.46 1.04 0.00 -100.00%
DY 1.50 0.00 4.10 0.00 1.59 0.00 0.00 -100.00%
P/NAPS 14.93 15.34 19.63 13.42 13.97 15.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 26/05/00 02/03/00 -
Price 20.30 20.20 20.40 19.00 19.00 17.90 18.90 -
P/RPS 7.23 7.59 8.64 7.54 7.98 8.40 8.26 0.13%
P/EPS 90.79 87.22 102.62 86.09 74.10 95.52 60.46 -0.41%
EY 1.10 1.15 0.97 1.16 1.35 1.05 1.65 0.41%
DY 1.48 0.00 4.22 0.00 1.47 0.00 5.03 1.24%
P/NAPS 15.15 15.19 19.07 12.75 15.08 14.92 18.90 0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment