[NESTLE] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 49.72%
YoY- -6.89%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,282,189 623,746 2,202,451 1,648,916 1,058,051 499,782 1,952,571 0.42%
PBT 138,948 74,658 254,991 198,816 132,357 63,243 242,702 0.56%
Tax -32,210 -20,356 -52,539 -42,988 -28,276 -19,291 -2,043 -2.75%
NP 106,738 54,302 202,452 155,828 104,081 43,952 240,659 0.82%
-
NP to SH 106,738 54,302 202,452 155,828 104,081 43,952 240,659 0.82%
-
Tax Rate 23.18% 27.27% 20.60% 21.62% 21.36% 30.50% 0.84% -
Total Cost 1,175,451 569,444 1,999,999 1,493,088 953,970 455,830 1,711,912 0.38%
-
Net Worth 314,211 311,837 250,925 349,411 295,498 281,442 234,491 -0.29%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 70,345 - - - - - - -100.00%
Div Payout % 65.91% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 314,211 311,837 250,925 349,411 295,498 281,442 234,491 -0.29%
NOSH 234,485 234,464 234,509 234,504 234,522 234,535 234,491 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.32% 8.71% 9.19% 9.45% 9.84% 8.79% 12.33% -
ROE 33.97% 17.41% 80.68% 44.60% 35.22% 15.62% 102.63% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 546.81 266.03 939.17 703.15 451.15 213.09 832.68 0.42%
EPS 45.52 23.16 86.33 66.45 44.38 18.74 102.63 0.82%
DPS 30.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.34 1.33 1.07 1.49 1.26 1.20 1.00 -0.29%
Adjusted Per Share Value based on latest NOSH - 234,467
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 546.78 265.99 939.21 703.16 451.19 213.13 832.65 0.42%
EPS 45.52 23.16 86.33 66.45 44.38 18.74 102.63 0.82%
DPS 30.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3399 1.3298 1.07 1.49 1.2601 1.2002 1.00 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 20.00 20.40 21.00 20.00 17.60 18.10 0.00 -
P/RPS 3.66 7.67 2.24 2.84 3.90 8.49 0.00 -100.00%
P/EPS 43.94 88.08 24.33 30.10 39.66 96.58 0.00 -100.00%
EY 2.28 1.14 4.11 3.32 2.52 1.04 0.00 -100.00%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 14.93 15.34 19.63 13.42 13.97 15.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 26/05/00 02/03/00 -
Price 20.30 20.20 20.40 19.00 19.00 17.90 18.90 -
P/RPS 3.71 7.59 2.17 2.70 4.21 8.40 2.27 -0.49%
P/EPS 44.60 87.22 23.63 28.59 42.81 95.52 18.42 -0.89%
EY 2.24 1.15 4.23 3.50 2.34 1.05 5.43 0.90%
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 15.15 15.19 19.07 12.75 15.08 14.92 18.90 0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment