[JAKS] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -28.61%
YoY- 543.61%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 41,591 75,004 315,430 178,336 170,945 159,129 88,265 -11.77%
PBT 23,939 -8,417 24,413 6,028 -4,559 7,608 8,434 18.97%
Tax -9 -593 -511 -1,036 -250 -1,353 -3,171 -62.33%
NP 23,930 -9,010 23,902 4,992 -4,809 6,255 5,263 28.68%
-
NP to SH 28,805 2,165 37,290 12,737 1,979 9,832 3,261 43.72%
-
Tax Rate 0.04% - 2.09% 17.19% - 17.78% 37.60% -
Total Cost 17,661 84,014 291,528 173,344 175,754 152,874 83,002 -22.71%
-
Net Worth 1,197,016 968,790 863,151 765,839 539,727 513,546 467,116 16.96%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,197,016 968,790 863,151 765,839 539,727 513,546 467,116 16.96%
NOSH 1,769,650 651,118 643,118 545,943 449,772 438,928 440,675 26.04%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 57.54% -12.01% 7.58% 2.80% -2.81% 3.93% 5.96% -
ROE 2.41% 0.22% 4.32% 1.66% 0.37% 1.91% 0.70% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.36 11.54 53.72 34.23 38.01 36.25 20.03 -29.95%
EPS 1.64 0.33 6.35 2.44 0.44 2.24 0.74 14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 1.49 1.47 1.47 1.20 1.17 1.06 -7.12%
Adjusted Per Share Value based on latest NOSH - 545,943
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.63 2.94 12.37 6.99 6.70 6.24 3.46 -11.77%
EPS 1.13 0.08 1.46 0.50 0.08 0.39 0.13 43.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4693 0.3798 0.3384 0.3003 0.2116 0.2013 0.1831 16.96%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.48 0.86 0.735 1.33 1.43 0.93 0.735 -
P/RPS 20.32 7.46 1.37 3.89 3.76 2.57 3.67 32.97%
P/EPS 29.33 258.28 11.57 54.40 325.00 41.52 99.32 -18.38%
EY 3.41 0.39 8.64 1.84 0.31 2.41 1.01 22.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.50 0.90 1.19 0.79 0.69 0.47%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 07/09/21 26/08/20 21/08/19 28/08/18 17/08/17 22/08/16 27/08/15 -
Price 0.515 0.76 0.82 0.965 1.41 1.01 0.775 -
P/RPS 21.80 6.59 1.53 2.82 3.71 2.79 3.87 33.35%
P/EPS 31.47 228.24 12.91 39.47 320.45 45.09 104.73 -18.14%
EY 3.18 0.44 7.74 2.53 0.31 2.22 0.95 22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 0.56 0.66 1.18 0.86 0.73 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment