[JAKS] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 6.15%
YoY- -4.14%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Revenue 178,336 170,945 159,129 88,265 98,310 0 128,289 6.57%
PBT 6,028 -4,559 7,608 8,434 14,632 0 2,726 16.59%
Tax -1,036 -250 -1,353 -3,171 -4,791 0 -909 2.56%
NP 4,992 -4,809 6,255 5,263 9,841 0 1,817 21.59%
-
NP to SH 12,737 1,979 9,832 3,261 3,402 0 1,852 45.20%
-
Tax Rate 17.19% - 17.78% 37.60% 32.74% - 33.35% -
Total Cost 173,344 175,754 152,874 83,002 88,469 0 126,472 6.28%
-
Net Worth 765,839 539,727 513,546 467,116 449,238 0 445,361 11.05%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Net Worth 765,839 539,727 513,546 467,116 449,238 0 445,361 11.05%
NOSH 545,943 449,772 438,928 440,675 436,153 440,952 440,952 4.21%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
NP Margin 2.80% -2.81% 3.93% 5.96% 10.01% 0.00% 1.42% -
ROE 1.66% 0.37% 1.91% 0.70% 0.76% 0.00% 0.42% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 34.23 38.01 36.25 20.03 22.54 0.00 29.09 3.19%
EPS 2.44 0.44 2.24 0.74 0.78 0.00 0.42 40.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.20 1.17 1.06 1.03 0.00 1.01 7.52%
Adjusted Per Share Value based on latest NOSH - 440,675
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 6.99 6.70 6.24 3.46 3.85 0.00 5.03 6.57%
EPS 0.50 0.08 0.39 0.13 0.13 0.00 0.07 46.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3003 0.2116 0.2013 0.1831 0.1761 0.00 0.1746 11.05%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 -
Price 1.33 1.43 0.93 0.735 0.65 0.41 0.35 -
P/RPS 3.89 3.76 2.57 3.67 2.88 0.00 1.20 25.54%
P/EPS 54.40 325.00 41.52 99.32 83.33 0.00 83.33 -7.91%
EY 1.84 0.31 2.41 1.01 1.20 0.00 1.20 8.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.19 0.79 0.69 0.63 0.00 0.35 20.04%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 28/08/18 17/08/17 22/08/16 27/08/15 29/08/14 - 21/06/13 -
Price 0.965 1.41 1.01 0.775 0.73 0.00 0.415 -
P/RPS 2.82 3.71 2.79 3.87 3.24 0.00 1.43 14.03%
P/EPS 39.47 320.45 45.09 104.73 93.59 0.00 98.81 -16.26%
EY 2.53 0.31 2.22 0.95 1.07 0.00 1.01 19.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.18 0.86 0.73 0.71 0.00 0.41 9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment