[JAKS] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 395.6%
YoY- 324.41%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
Revenue 226,762 210,739 141,147 135,191 189,375 76,457 93,238 13.19%
PBT -48,302 102,635 -26,978 28,525 22,787 1,060 -24,100 10.17%
Tax -1,818 -260 -5,022 195 -8,775 -840 -1,006 8.60%
NP -50,120 102,375 -32,000 28,720 14,012 220 -25,106 10.11%
-
NP to SH -12,672 107,499 -23,970 29,310 6,906 308 -25,127 -9.10%
-
Tax Rate - 0.25% - -0.68% 38.51% 79.25% - -
Total Cost 276,882 108,364 173,147 106,471 175,363 76,237 118,344 12.58%
-
Net Worth 800,046 678,742 504,279 499,452 458,943 448,799 434,131 8.89%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
Net Worth 800,046 678,742 504,279 499,452 458,943 448,799 434,131 8.89%
NOSH 545,943 492,747 438,503 438,116 437,088 439,999 438,516 3.10%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
NP Margin -22.10% 48.58% -22.67% 21.24% 7.40% 0.29% -26.93% -
ROE -1.58% 15.84% -4.75% 5.87% 1.50% 0.07% -5.79% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
RPS 42.52 44.40 32.19 30.86 43.33 17.38 21.26 10.14%
EPS -2.38 22.65 -5.47 6.69 1.58 0.07 -5.73 -11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.43 1.15 1.14 1.05 1.02 0.99 5.96%
Adjusted Per Share Value based on latest NOSH - 438,116
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
RPS 9.16 8.51 5.70 5.46 7.65 3.09 3.77 13.17%
EPS -0.51 4.34 -0.97 1.18 0.28 0.01 -1.01 -9.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3231 0.2741 0.2036 0.2017 0.1853 0.1812 0.1753 8.89%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/11 -
Price 0.48 1.49 1.02 1.24 0.44 0.505 0.60 -
P/RPS 1.13 3.36 3.17 4.02 1.02 0.00 2.82 -11.97%
P/EPS -20.20 6.58 -18.66 18.54 27.85 0.00 -10.47 9.59%
EY -4.95 15.20 -5.36 5.40 3.59 0.00 -9.55 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.04 0.89 1.09 0.42 0.50 0.61 -8.60%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/11 CAGR
Date 28/02/19 28/02/18 01/03/17 29/02/16 17/02/15 28/02/14 30/12/11 -
Price 0.56 1.69 1.16 1.16 0.59 0.53 0.56 -
P/RPS 1.32 3.81 3.60 3.76 1.36 0.00 2.63 -9.16%
P/EPS -23.57 7.46 -21.22 17.34 37.34 0.00 -9.77 13.06%
EY -4.24 13.40 -4.71 5.77 2.68 0.00 -10.23 -11.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.18 1.01 1.02 0.56 0.52 0.57 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment