[JAKS] YoY Quarter Result on 31-Jan-2005 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- 3.05%
YoY- 128.34%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
Revenue 52,258 96,266 72,844 56,224 39,537 43,524 50,746 0.40%
PBT 538 6,289 -3,070 5,726 -17,998 -17,489 -14,663 -
Tax -150 -1,219 0 -625 0 0 14,663 -
NP 388 5,070 -3,070 5,101 -17,998 -17,489 0 -
-
NP to SH 487 5,164 -2,788 5,101 -17,998 -17,489 -14,559 -
-
Tax Rate 27.88% 19.38% - 10.92% - - - -
Total Cost 51,870 91,196 75,914 51,123 57,535 61,013 50,746 0.30%
-
Net Worth 426,124 440,926 446,080 196,705 -617,404 -396,889 -223,376 -
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
Net Worth 426,124 440,926 446,080 196,705 -617,404 -396,889 -223,376 -
NOSH 405,833 397,230 398,285 333,398 68,071 68,077 68,096 27.89%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
NP Margin 0.74% 5.27% -4.21% 9.07% -45.52% -40.18% 0.00% -
ROE 0.11% 1.17% -0.63% 2.59% 0.00% 0.00% 0.00% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
RPS 12.88 24.23 18.29 16.86 58.08 63.93 74.52 -21.49%
EPS 0.12 1.30 -0.70 1.53 -26.44 -25.69 -21.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.11 1.12 0.59 -9.07 -5.83 -3.2803 -
Adjusted Per Share Value based on latest NOSH - 333,398
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
RPS 2.11 3.89 2.94 2.27 1.60 1.76 2.05 0.39%
EPS 0.02 0.21 -0.11 0.21 -0.73 -0.71 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1781 0.1801 0.0794 -0.2493 -0.1603 -0.0902 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 - - - -
Price 1.24 0.49 0.57 1.87 0.00 0.00 0.00 -
P/RPS 9.63 2.02 3.12 11.09 0.00 0.00 0.00 -
P/EPS 1,033.33 37.69 -81.43 122.22 0.00 0.00 0.00 -
EY 0.10 2.65 -1.23 0.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.44 0.51 3.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/10/01 31/10/00 CAGR
Date 28/03/08 29/03/07 20/03/06 29/03/05 31/03/04 13/12/01 21/12/00 -
Price 0.73 0.53 0.51 1.64 0.00 0.00 0.00 -
P/RPS 5.67 2.19 2.79 9.72 0.00 0.00 0.00 -
P/EPS 608.33 40.77 -72.86 107.19 0.00 0.00 0.00 -
EY 0.16 2.45 -1.37 0.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.46 2.78 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment