[JAKS] YoY Quarter Result on 31-Oct-2000 [#1]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 12.75%
YoY- -34.35%
View:
Show?
Quarter Result
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 56,224 39,537 43,524 50,746 56,782 0 -100.00%
PBT 5,726 -17,998 -17,489 -14,663 -11,165 0 -100.00%
Tax -625 0 0 14,663 11,165 0 -100.00%
NP 5,101 -17,998 -17,489 0 0 0 -100.00%
-
NP to SH 5,101 -17,998 -17,489 -14,559 -10,837 0 -100.00%
-
Tax Rate 10.92% - - - - - -
Total Cost 51,123 57,535 61,013 50,746 56,782 0 -100.00%
-
Net Worth 196,705 -617,404 -396,889 -223,376 -172,370 0 -100.00%
Dividend
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 196,705 -617,404 -396,889 -223,376 -172,370 0 -100.00%
NOSH 333,398 68,071 68,077 68,096 68,071 68,084 -1.67%
Ratio Analysis
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 9.07% -45.52% -40.18% 0.00% 0.00% 0.00% -
ROE 2.59% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 16.86 58.08 63.93 74.52 83.42 0.00 -100.00%
EPS 1.53 -26.44 -25.69 -21.38 -15.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 -9.07 -5.83 -3.2803 -2.5322 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,096
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 2.27 1.60 1.76 2.05 2.29 0.00 -100.00%
EPS 0.21 -0.73 -0.71 -0.59 -0.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 -0.2493 -0.1603 -0.0902 -0.0696 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/01/05 - - - - - -
Price 1.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 122.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.82 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/03/05 31/03/04 13/12/01 21/12/00 30/12/99 - -
Price 1.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.72 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 107.19 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.93 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment