[JAKS] YoY Quarter Result on 31-Oct-2002

Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Oct-2002
Profit Trend
QoQ- 56.54%
YoY- 3.93%
View:
Show?
Quarter Result
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Revenue 132,909 0 83,993 39,633 11.61%
PBT 10,075 0 2,171 -16,802 -
Tax -3,957 0 -1,521 0 -
NP 6,118 0 650 -16,802 -
-
NP to SH 2,567 0 680 -16,802 -
-
Tax Rate 39.28% - 70.06% - -
Total Cost 126,791 0 83,343 56,435 7.63%
-
Net Worth 443,786 449,444 449,444 -587,525 -
Dividend
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Net Worth 443,786 449,444 449,444 -587,525 -
NOSH 435,084 449,444 449,444 68,079 18.35%
Ratio Analysis
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
NP Margin 4.60% 0.00% 0.77% -42.39% -
ROE 0.58% 0.00% 0.15% 0.00% -
Per Share
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
RPS 30.55 0.00 18.69 58.22 -5.68%
EPS 0.59 0.00 0.16 -24.68 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.00 -8.63 -
Adjusted Per Share Value based on latest NOSH - 68,079
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
RPS 5.21 0.00 3.29 1.55 11.64%
EPS 0.10 0.00 0.03 -0.66 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.1762 0.1762 -0.2304 -
Price Multiplier on Financial Quarter End Date
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Date 31/10/13 31/12/12 31/10/12 - -
Price 0.555 0.35 0.37 0.00 -
P/RPS 1.82 0.00 1.98 0.00 -
P/EPS 94.07 0.00 244.55 0.00 -
EY 1.06 0.00 0.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.37 0.00 -
Price Multiplier on Announcement Date
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Date 13/12/13 - 31/12/12 30/12/02 -
Price 0.525 0.00 0.35 0.00 -
P/RPS 1.72 0.00 1.87 0.00 -
P/EPS 88.98 0.00 231.33 0.00 -
EY 1.12 0.00 0.43 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment