[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2021 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 53.68%
YoY- 26.81%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 1,880,179 928,172 3,655,966 2,685,602 1,708,804 802,259 3,518,601 -34.07%
PBT 254,478 130,419 600,961 426,452 277,552 128,030 544,262 -39.67%
Tax -47,345 -22,219 -115,185 -88,885 -56,575 -28,141 -126,236 -47.90%
NP 207,133 108,200 485,776 337,567 220,977 99,889 418,026 -37.30%
-
NP to SH 196,560 102,874 457,233 314,579 204,699 92,533 390,114 -36.60%
-
Tax Rate 18.60% 17.04% 19.17% 20.84% 20.38% 21.98% 23.19% -
Total Cost 1,673,046 819,972 3,170,190 2,348,035 1,487,827 702,370 3,100,575 -33.64%
-
Net Worth 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 9.69%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - 139,555 62,023 - - 118,651 -
Div Payout % - - 30.52% 19.72% - - 30.41% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 9.69%
NOSH 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 516,864 515,876 107.89%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 11.02% 11.66% 13.29% 12.57% 12.93% 12.45% 11.88% -
ROE 6.67% 3.51% 15.77% 11.21% 7.59% 3.48% 15.22% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 121.23 59.86 235.78 173.20 110.20 155.44 682.06 -68.28%
EPS 12.67 6.63 29.50 20.30 13.21 17.93 75.66 -69.51%
DPS 0.00 0.00 9.00 4.00 0.00 0.00 23.00 -
NAPS 1.90 1.89 1.87 1.81 1.74 5.15 4.97 -47.23%
Adjusted Per Share Value based on latest NOSH - 1,550,594
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 120.81 59.64 234.92 172.57 109.80 51.55 226.09 -34.07%
EPS 12.63 6.61 29.38 20.21 13.15 5.95 25.07 -36.60%
DPS 0.00 0.00 8.97 3.99 0.00 0.00 7.62 -
NAPS 1.8934 1.8832 1.8632 1.8034 1.7337 1.708 1.6475 9.69%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 4.59 4.66 4.18 4.19 3.99 11.88 9.10 -
P/RPS 3.79 7.79 1.77 2.42 3.62 7.64 1.33 100.61%
P/EPS 36.22 70.24 14.18 20.65 30.22 66.26 12.03 108.08%
EY 2.76 1.42 7.05 4.84 3.31 1.51 8.31 -51.94%
DY 0.00 0.00 2.15 0.95 0.00 0.00 2.53 -
P/NAPS 2.42 2.47 2.24 2.31 2.29 2.31 1.83 20.41%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 17/12/20 18/09/20 -
Price 3.93 4.58 4.57 4.26 4.00 12.02 9.50 -
P/RPS 3.24 7.65 1.94 2.46 3.63 7.73 1.39 75.52%
P/EPS 31.01 69.04 15.50 21.00 30.30 67.04 12.56 82.37%
EY 3.22 1.45 6.45 4.76 3.30 1.49 7.96 -45.21%
DY 0.00 0.00 1.97 0.94 0.00 0.00 2.42 -
P/NAPS 2.07 2.42 2.44 2.35 2.30 2.33 1.91 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment