[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2018 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- -81.48%
YoY- -25.88%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 3,247,446 2,308,681 1,480,224 713,639 2,626,767 1,893,613 1,293,434 85.03%
PBT 450,588 274,015 172,582 72,538 361,658 254,761 177,943 86.09%
Tax -104,680 -66,724 -41,472 -17,196 -67,624 -49,960 -35,640 105.49%
NP 345,908 207,291 131,110 55,342 294,034 204,801 142,303 81.08%
-
NP to SH 333,697 200,295 127,411 53,666 289,806 201,519 140,383 78.39%
-
Tax Rate 23.23% 24.35% 24.03% 23.71% 18.70% 19.61% 20.03% -
Total Cost 2,901,538 2,101,390 1,349,114 658,297 2,332,733 1,688,812 1,151,131 85.52%
-
Net Worth 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 22.85%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 103,052 50,931 - - 97,785 48,892 - -
Div Payout % 30.88% 25.43% - - 33.74% 24.26% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 22.85%
NOSH 515,261 515,261 489,233 488,926 488,926 488,926 488,926 3.56%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 10.65% 8.98% 8.86% 7.75% 11.19% 10.82% 11.00% -
ROE 14.99% 9.43% 6.91% 2.94% 16.42% 11.74% 8.58% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 630.25 453.30 302.66 145.96 537.25 387.30 267.23 77.46%
EPS 66.66 40.41 26.06 10.98 59.59 41.51 29.02 74.35%
DPS 20.00 10.00 0.00 0.00 20.00 10.00 0.00 -
NAPS 4.32 4.17 3.77 3.73 3.61 3.51 3.38 17.82%
Adjusted Per Share Value based on latest NOSH - 488,926
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 208.67 148.35 95.11 45.86 168.79 121.68 83.11 85.04%
EPS 21.44 12.87 8.19 3.45 18.62 12.95 9.02 78.38%
DPS 6.62 3.27 0.00 0.00 6.28 3.14 0.00 -
NAPS 1.4303 1.3647 1.1848 1.1718 1.1341 1.1027 1.0512 22.85%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 8.42 8.55 8.80 8.59 7.90 7.61 8.75 -
P/RPS 1.34 1.89 2.91 5.89 1.47 1.96 3.27 -44.91%
P/EPS 13.00 21.74 33.78 78.26 13.33 18.46 30.17 -43.03%
EY 7.69 4.60 2.96 1.28 7.50 5.42 3.31 75.68%
DY 2.38 1.17 0.00 0.00 2.53 1.31 0.00 -
P/NAPS 1.95 2.05 2.33 2.30 2.19 2.17 2.59 -17.28%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 -
Price 8.94 8.56 8.46 9.15 8.57 6.71 8.03 -
P/RPS 1.42 1.89 2.80 6.27 1.60 1.73 3.00 -39.34%
P/EPS 13.80 21.77 32.47 83.36 14.46 16.28 27.69 -37.22%
EY 7.24 4.59 3.08 1.20 6.92 6.14 3.61 59.23%
DY 2.24 1.17 0.00 0.00 2.33 1.49 0.00 -
P/NAPS 2.07 2.05 2.24 2.45 2.37 1.91 2.38 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment