[ANCOMNY] YoY Quarter Result on 28-Feb-2018 [#3]

Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 359.13%
YoY- -44.13%
View:
Show?
Quarter Result
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 360,502 360,502 433,730 457,468 462,127 331,671 339,636 1.19%
PBT 473 473 -5,786 14,326 21,015 3,769 3,115 -31.39%
Tax -2,366 -2,366 -5,793 -3,817 -5,695 -3,511 -6,126 -17.31%
NP -1,893 -1,893 -11,579 10,509 15,320 258 -3,011 -8.85%
-
NP to SH 165 165 -3,867 6,538 11,702 -216 -2,272 -
-
Tax Rate 500.21% 500.21% - 26.64% 27.10% 93.15% 196.66% -
Total Cost 362,395 362,395 445,309 446,959 446,807 331,413 342,647 1.12%
-
Net Worth 0 306,982 275,888 305,551 299,003 289,440 279,131 -
Dividend
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 0 306,982 275,888 305,551 299,003 289,440 279,131 -
NOSH 235,714 240,851 240,851 218,956 215,110 215,999 216,380 1.72%
Ratio Analysis
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin -0.53% -0.53% -2.67% 2.30% 3.32% 0.08% -0.89% -
ROE 0.00% 0.05% -1.40% 2.14% 3.91% -0.07% -0.81% -
Per Share
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 152.94 162.06 205.95 212.60 214.83 153.55 156.96 -0.51%
EPS 0.07 0.07 -1.84 3.04 5.44 -0.10 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.38 1.31 1.42 1.39 1.34 1.29 -
Adjusted Per Share Value based on latest NOSH - 218,956
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 30.93 30.93 37.21 39.25 39.65 28.46 29.14 1.19%
EPS 0.01 0.01 -0.33 0.56 1.00 -0.02 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2634 0.2367 0.2622 0.2565 0.2483 0.2395 -
Price Multiplier on Financial Quarter End Date
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.69 0.69 0.485 0.53 0.38 0.37 0.49 -
P/RPS 0.45 0.43 0.24 0.25 0.18 0.24 0.31 7.73%
P/EPS 985.71 930.25 -26.41 17.44 6.99 -370.00 -46.67 -
EY 0.10 0.11 -3.79 5.73 14.32 -0.27 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.37 0.37 0.27 0.28 0.38 -
Price Multiplier on Announcement Date
28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date - 15/05/20 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 -
Price 0.00 0.745 0.465 0.58 0.615 0.365 0.455 -
P/RPS 0.00 0.46 0.23 0.27 0.29 0.24 0.29 -
P/EPS 0.00 1,004.40 -25.32 19.09 11.31 -365.00 -43.33 -
EY 0.00 0.10 -3.95 5.24 8.85 -0.27 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.35 0.41 0.44 0.27 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment