[ANCOMNY] YoY Quarter Result on 28-Feb-2019 [#3]

Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -314.59%
YoY- -159.15%
View:
Show?
Quarter Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 389,200 360,502 360,502 433,730 457,468 462,127 331,671 3.24%
PBT 14,749 473 473 -5,786 14,326 21,015 3,769 31.35%
Tax -5,129 -2,366 -2,366 -5,793 -3,817 -5,695 -3,511 7.87%
NP 9,620 -1,893 -1,893 -11,579 10,509 15,320 258 106.12%
-
NP to SH 7,084 165 165 -3,867 6,538 11,702 -216 -
-
Tax Rate 34.78% 500.21% 500.21% - 26.64% 27.10% 93.15% -
Total Cost 379,580 362,395 362,395 445,309 446,959 446,807 331,413 2.74%
-
Net Worth 347,604 0 306,982 275,888 305,551 299,003 289,440 3.72%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 347,604 0 306,982 275,888 305,551 299,003 289,440 3.72%
NOSH 252,949 235,714 240,851 240,851 218,956 215,110 215,999 3.20%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 2.47% -0.53% -0.53% -2.67% 2.30% 3.32% 0.08% -
ROE 2.04% 0.00% 0.05% -1.40% 2.14% 3.91% -0.07% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 163.47 152.94 162.06 205.95 212.60 214.83 153.55 1.25%
EPS 2.98 0.07 0.07 -1.84 3.04 5.44 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 0.00 1.38 1.31 1.42 1.39 1.34 1.72%
Adjusted Per Share Value based on latest NOSH - 240,851
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 33.39 30.93 30.93 37.21 39.25 39.65 28.46 3.24%
EPS 0.61 0.01 0.01 -0.33 0.56 1.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2982 0.00 0.2634 0.2367 0.2622 0.2565 0.2483 3.72%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 1.23 0.69 0.69 0.485 0.53 0.38 0.37 -
P/RPS 0.75 0.45 0.43 0.24 0.25 0.18 0.24 25.57%
P/EPS 41.34 985.71 930.25 -26.41 17.44 6.99 -370.00 -
EY 2.42 0.10 0.11 -3.79 5.73 14.32 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.50 0.37 0.37 0.27 0.28 24.55%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 - 15/05/20 26/04/19 30/04/18 26/04/17 27/04/16 -
Price 1.68 0.00 0.745 0.465 0.58 0.615 0.365 -
P/RPS 1.03 0.00 0.46 0.23 0.27 0.29 0.24 33.79%
P/EPS 56.46 0.00 1,004.40 -25.32 19.09 11.31 -365.00 -
EY 1.77 0.00 0.10 -3.95 5.24 8.85 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.54 0.35 0.41 0.44 0.27 33.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment