[ANCOMNY] QoQ TTM Result on 30-Nov-2003 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- 10.68%
YoY- 238.97%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 982,096 978,681 988,754 995,926 982,578 935,593 838,804 11.03%
PBT 9,575 37,900 39,262 47,795 47,546 27,170 42,529 -62.82%
Tax -15,325 -22,072 -16,650 -22,616 -24,797 -24,897 -32,282 -39.00%
NP -5,750 15,828 22,612 25,179 22,749 2,273 10,247 -
-
NP to SH -5,750 15,828 22,612 25,179 22,749 2,273 10,247 -
-
Tax Rate 160.05% 58.24% 42.41% 47.32% 52.15% 91.63% 75.91% -
Total Cost 987,846 962,853 966,142 970,747 959,829 933,320 828,557 12.37%
-
Net Worth 246,308 206,369 225,458 203,348 203,703 186,965 187,184 19.98%
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div 5,896 5,896 4,703 4,703 4,703 4,703 4,708 16.10%
Div Payout % 0.00% 37.25% 20.80% 18.68% 20.68% 206.93% 45.95% -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 246,308 206,369 225,458 203,348 203,703 186,965 187,184 19.98%
NOSH 201,891 196,542 130,322 118,225 117,747 117,588 117,725 43.03%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin -0.59% 1.62% 2.29% 2.53% 2.32% 0.24% 1.22% -
ROE -2.33% 7.67% 10.03% 12.38% 11.17% 1.22% 5.47% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 486.45 497.95 758.70 842.39 834.48 795.65 712.51 -22.37%
EPS -2.85 8.05 17.35 21.30 19.32 1.93 8.70 -
DPS 2.92 3.00 3.61 4.00 4.00 4.00 4.00 -18.84%
NAPS 1.22 1.05 1.73 1.72 1.73 1.59 1.59 -16.12%
Adjusted Per Share Value based on latest NOSH - 118,225
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 84.33 84.03 84.90 85.51 84.37 80.33 72.02 11.03%
EPS -0.49 1.36 1.94 2.16 1.95 0.20 0.88 -
DPS 0.51 0.51 0.40 0.40 0.40 0.40 0.40 17.49%
NAPS 0.2115 0.1772 0.1936 0.1746 0.1749 0.1605 0.1607 19.99%
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 29/10/04 29/07/04 29/04/04 28/01/04 29/10/03 30/07/03 30/04/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment