[ANCOMNY] YoY Quarter Result on 31-May-2009 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- 50.18%
YoY- -111.47%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 507,958 467,235 368,294 317,788 535,665 563,278 317,592 8.13%
PBT 1,612 5,808 4,944 7,170 -836 3,951 1,198 5.06%
Tax -4,679 789 -1,068 -24,061 126,826 11,345 -3,579 4.56%
NP -3,067 6,597 3,876 -16,891 125,990 15,296 -2,381 4.30%
-
NP to SH -5,416 3,111 -267 -5,252 45,784 6,796 -1,782 20.33%
-
Tax Rate 290.26% -13.58% 21.60% 335.58% - -287.14% 298.75% -
Total Cost 511,025 460,638 364,418 334,679 409,675 547,982 319,973 8.10%
-
Net Worth 298,758 218,500 328,066 296,333 2,675,853 188,777 287,419 0.64%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - 4,445 76,452 9,438 - -
Div Payout % - - - 0.00% 166.99% 138.89% - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 298,758 218,500 328,066 296,333 2,675,853 188,777 287,419 0.64%
NOSH 216,491 218,500 221,666 296,333 1,529,059 188,777 191,612 2.05%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin -0.60% 1.41% 1.05% -5.32% 23.52% 2.72% -0.75% -
ROE -1.81% 1.42% -0.08% -1.77% 1.71% 3.60% -0.62% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 234.63 213.84 166.15 107.24 35.03 298.38 165.75 5.95%
EPS -2.50 1.44 -0.12 -2.43 -2.24 2.53 -0.93 17.89%
DPS 0.00 0.00 0.00 1.50 5.00 5.00 0.00 -
NAPS 1.38 1.00 1.48 1.00 1.75 1.00 1.50 -1.37%
Adjusted Per Share Value based on latest NOSH - 296,333
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 43.61 40.12 31.62 27.29 45.99 48.36 27.27 8.13%
EPS -0.47 0.27 -0.02 -0.45 3.93 0.58 -0.15 20.94%
DPS 0.00 0.00 0.00 0.38 6.56 0.81 0.00 -
NAPS 0.2565 0.1876 0.2817 0.2544 2.2976 0.1621 0.2468 0.64%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 - - - -
Price 0.34 0.41 0.55 0.54 0.00 0.00 0.00 -
P/RPS 0.14 0.19 0.33 0.50 0.00 0.00 0.00 -
P/EPS -13.59 28.80 -456.62 -30.47 0.00 0.00 0.00 -
EY -7.36 3.47 -0.22 -3.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.25 0.41 0.37 0.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/07/12 27/07/11 30/07/10 31/07/09 31/07/08 31/07/07 28/07/06 -
Price 0.39 0.38 0.59 0.62 0.00 0.00 0.00 -
P/RPS 0.17 0.18 0.36 0.58 0.00 0.00 0.00 -
P/EPS -15.59 26.69 -489.83 -34.98 0.00 0.00 0.00 -
EY -6.41 3.75 -0.20 -2.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.40 0.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment