[ANCOMNY] YoY Quarter Result on 31-May-2013 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-May-2013 [#4]
Profit Trend
QoQ- -66.1%
YoY- 17.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 372,346 408,648 448,311 525,440 507,958 467,235 368,294 0.18%
PBT 2,745 15,814 6,136 5,467 1,612 5,808 4,944 -9.33%
Tax -1,700 -11,431 -5,809 -6,155 -4,679 789 -1,068 8.04%
NP 1,045 4,383 327 -688 -3,067 6,597 3,876 -19.60%
-
NP to SH -5,190 4,401 -383 -4,458 -5,416 3,111 -267 63.90%
-
Tax Rate 61.93% 72.28% 94.67% 112.58% 290.26% -13.58% 21.60% -
Total Cost 371,301 404,265 447,984 526,128 511,025 460,638 364,418 0.31%
-
Net Worth 283,869 284,680 278,639 277,395 298,758 218,500 328,066 -2.38%
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - 2,159 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 283,869 284,680 278,639 277,395 298,758 218,500 328,066 -2.38%
NOSH 216,694 217,313 215,999 216,714 216,491 218,500 221,666 -0.37%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin 0.28% 1.07% 0.07% -0.13% -0.60% 1.41% 1.05% -
ROE -1.83% 1.55% -0.14% -1.61% -1.81% 1.42% -0.08% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 171.83 188.05 207.55 242.46 234.63 213.84 166.15 0.56%
EPS -2.41 2.03 -0.18 -2.06 -2.50 1.44 -0.12 64.79%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.29 1.28 1.38 1.00 1.48 -2.01%
Adjusted Per Share Value based on latest NOSH - 216,714
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 31.95 35.06 38.47 45.08 43.58 40.09 31.60 0.18%
EPS -0.45 0.38 -0.03 -0.38 -0.46 0.27 -0.02 67.94%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.2436 0.2443 0.2391 0.238 0.2563 0.1875 0.2815 -2.37%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.35 0.43 0.545 0.39 0.34 0.41 0.55 -
P/RPS 0.20 0.23 0.26 0.16 0.14 0.19 0.33 -8.00%
P/EPS -14.61 21.23 -307.36 -18.96 -13.59 28.80 -456.62 -43.62%
EY -6.84 4.71 -0.33 -5.27 -7.36 3.47 -0.22 77.23%
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.42 0.30 0.25 0.41 0.37 -5.11%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 29/07/16 30/07/15 25/07/14 31/07/13 31/07/12 27/07/11 30/07/10 -
Price 0.345 0.395 0.685 0.335 0.39 0.38 0.59 -
P/RPS 0.20 0.21 0.33 0.14 0.17 0.18 0.36 -9.32%
P/EPS -14.40 19.50 -386.32 -16.29 -15.59 26.69 -489.83 -44.41%
EY -6.94 5.13 -0.26 -6.14 -6.41 3.75 -0.20 80.50%
DY 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.53 0.26 0.28 0.38 0.40 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment