[ANCOMNY] YoY Quarter Result on 31-May-2018 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 30.16%
YoY- 118.54%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 445,891 309,448 480,918 580,075 477,477 372,346 408,648 1.46%
PBT 16,454 -10,170 6,187 12,866 11,014 2,745 15,814 0.66%
Tax -2,760 -6,958 -6,027 -6,051 -3,402 -1,700 -11,431 -21.07%
NP 13,694 -17,128 160 6,815 7,612 1,045 4,383 20.88%
-
NP to SH 7,611 -11,799 10,334 8,510 3,894 -5,190 4,401 9.54%
-
Tax Rate 16.77% - 97.41% 47.03% 30.89% 61.93% 72.28% -
Total Cost 432,197 326,576 480,758 573,260 469,865 371,301 404,265 1.11%
-
Net Worth 355,144 344,800 284,312 316,310 301,193 283,869 284,680 3.75%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 355,144 344,800 284,312 316,310 301,193 283,869 284,680 3.75%
NOSH 254,491 240,851 240,851 218,956 215,138 216,694 217,313 2.66%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 3.07% -5.54% 0.03% 1.17% 1.59% 0.28% 1.07% -
ROE 2.14% -3.42% 3.63% 2.69% 1.29% -1.83% 1.55% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 187.07 139.11 228.35 269.58 221.94 171.83 188.05 -0.08%
EPS 3.19 -5.30 4.91 3.95 1.81 -2.41 2.03 7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.55 1.35 1.47 1.40 1.31 1.31 2.16%
Adjusted Per Share Value based on latest NOSH - 218,956
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 43.98 30.52 47.43 57.21 47.09 36.72 40.30 1.46%
EPS 0.75 -1.16 1.02 0.84 0.38 -0.51 0.43 9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3503 0.3401 0.2804 0.312 0.2971 0.28 0.2808 3.75%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 1.59 0.745 0.465 0.495 0.79 0.35 0.43 -
P/RPS 0.85 0.54 0.20 0.18 0.36 0.20 0.23 24.31%
P/EPS 49.79 -14.05 9.48 12.52 43.65 -14.61 21.23 15.25%
EY 2.01 -7.12 10.55 7.99 2.29 -6.84 4.71 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.48 0.34 0.34 0.56 0.27 0.33 21.63%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/07/21 30/07/20 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 -
Price 1.49 0.735 0.475 0.535 0.805 0.345 0.395 -
P/RPS 0.80 0.53 0.21 0.20 0.36 0.20 0.21 24.94%
P/EPS 46.66 -13.86 9.68 13.53 44.48 -14.40 19.50 15.63%
EY 2.14 -7.22 10.33 7.39 2.25 -6.94 5.13 -13.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.47 0.35 0.36 0.58 0.26 0.30 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment