[LHH] YoY Quarter Result on 30-Sep-2003 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
12-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 198.79%
YoY- 309.43%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 179,842 171,736 173,461 163,533 130,811 136,926 109,767 8.57%
PBT 6,610 17,875 1,914 16,006 -4,298 4,831 688 45.77%
Tax -2,411 -2,984 -443 -2,638 -2,085 -1,663 -627 25.15%
NP 4,199 14,891 1,471 13,368 -6,383 3,168 61 102.37%
-
NP to SH 1,429 13,202 1,471 13,368 -6,383 3,168 61 69.11%
-
Tax Rate 36.48% 16.69% 23.15% 16.48% - 34.42% 91.13% -
Total Cost 175,643 156,845 171,990 150,165 137,194 133,758 109,706 8.15%
-
Net Worth 261,789 228,678 167,512 186,818 187,350 187,821 172,980 7.14%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 261,789 228,678 167,512 186,818 187,350 187,821 172,980 7.14%
NOSH 166,162 151,572 151,649 151,564 151,615 151,578 152,500 1.43%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.33% 8.67% 0.85% 8.17% -4.88% 2.31% 0.06% -
ROE 0.55% 5.77% 0.88% 7.16% -3.41% 1.69% 0.04% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 108.23 113.30 114.38 107.90 86.28 90.33 71.98 7.03%
EPS 0.86 8.71 0.97 8.82 -4.21 2.09 0.04 66.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5755 1.5087 1.1046 1.2326 1.2357 1.2391 1.1343 5.62%
Adjusted Per Share Value based on latest NOSH - 151,564
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 101.63 97.05 98.03 92.42 73.92 77.38 62.03 8.57%
EPS 0.81 7.46 0.83 7.55 -3.61 1.79 0.03 73.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4794 1.2923 0.9466 1.0558 1.0588 1.0614 0.9776 7.14%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - - -
Price 1.26 1.13 1.04 1.29 0.81 0.00 0.00 -
P/RPS 1.16 1.00 0.91 1.20 0.94 0.00 0.00 -
P/EPS 146.51 12.97 107.22 14.63 -19.24 0.00 0.00 -
EY 0.68 7.71 0.93 6.84 -5.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.75 0.94 1.05 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/06 29/11/05 30/11/04 12/11/03 28/11/02 30/11/01 30/11/00 -
Price 1.22 1.03 0.91 2.27 0.79 0.00 0.00 -
P/RPS 1.13 0.91 0.80 2.10 0.92 0.00 0.00 -
P/EPS 141.86 11.83 93.81 25.74 -18.76 0.00 0.00 -
EY 0.70 8.46 1.07 3.89 -5.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.82 1.84 0.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment