[TA] QoQ Quarter Result on 31-Jan-2008 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -46.2%
YoY- -20.17%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 141,718 166,780 116,373 126,774 147,675 138,406 133,851 3.86%
PBT 51,206 65,037 38,189 41,167 94,314 75,110 76,356 -23.29%
Tax -12,814 -15,445 -9,330 -2,597 -22,835 -18,027 -18,325 -21.13%
NP 38,392 49,592 28,859 38,570 71,479 57,083 58,031 -23.97%
-
NP to SH 38,230 49,566 28,736 38,414 71,398 56,590 57,811 -24.00%
-
Tax Rate 25.02% 23.75% 24.43% 6.31% 24.21% 24.00% 24.00% -
Total Cost 103,326 117,188 87,514 88,204 76,196 81,323 75,820 22.80%
-
Net Worth 2,082,679 2,242,611 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 5.28%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 2,082,679 2,242,611 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 5.28%
NOSH 1,426,492 1,428,414 1,429,651 1,428,571 1,422,270 1,390,417 1,328,988 4.81%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 27.09% 29.73% 24.80% 30.42% 48.40% 41.24% 43.35% -
ROE 1.84% 2.21% 1.32% 2.69% 3.37% 2.75% 3.00% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 9.93 11.68 8.14 8.87 10.38 9.95 10.07 -0.92%
EPS 2.68 3.47 2.01 2.69 5.02 4.07 4.35 -27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.57 1.52 1.00 1.49 1.48 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 1,428,571
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 5.68 6.68 4.66 5.08 5.91 5.54 5.36 3.92%
EPS 1.53 1.99 1.15 1.54 2.86 2.27 2.32 -24.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8341 0.8981 0.8703 0.5721 0.8487 0.8241 0.7718 5.28%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.56 0.87 1.15 1.26 1.51 1.69 1.89 -
P/RPS 5.64 7.45 14.13 14.20 14.54 16.98 18.77 -54.97%
P/EPS 20.90 25.07 57.21 46.86 30.08 41.52 43.45 -38.47%
EY 4.79 3.99 1.75 2.13 3.32 2.41 2.30 62.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.76 1.26 1.01 1.14 1.30 -55.79%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 23/12/08 29/09/08 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 -
Price 0.64 0.80 1.02 1.10 1.27 1.47 1.75 -
P/RPS 6.44 6.85 12.53 12.40 12.23 14.77 17.38 -48.25%
P/EPS 23.88 23.05 50.75 40.91 25.30 36.12 40.23 -29.25%
EY 4.19 4.34 1.97 2.44 3.95 2.77 2.49 41.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.67 1.10 0.85 0.99 1.21 -48.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment