[TA] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -104.16%
YoY- -101.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 856,706 378,592 426,323 495,229 859,224 781,261 697,617 4.26%
PBT 362,271 -127,405 123,157 49,402 236,876 162,021 124,796 24.18%
Tax 13,306 -26,070 -23,803 -34,624 -21,524 -23,789 -13,842 -
NP 375,577 -153,475 99,354 14,778 215,352 138,232 110,954 28.12%
-
NP to SH 286,868 -135,263 71,448 -1,621 160,830 95,569 86,108 27.70%
-
Tax Rate -3.67% - 19.33% 70.09% 9.09% 14.68% 11.09% -
Total Cost 481,129 532,067 326,969 480,451 643,872 643,029 586,663 -3.95%
-
Net Worth 2,482,269 2,054,292 1,951,577 0 3,098,557 2,944,485 1,605,754 9.25%
Dividend
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 2,482,269 2,054,292 1,951,577 0 3,098,557 2,944,485 1,605,754 9.25%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,708,249 0.04%
Ratio Analysis
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 43.84% -40.54% 23.30% 2.98% 25.06% 17.69% 15.90% -
ROE 11.56% -6.58% 3.66% 0.00% 5.19% 3.25% 5.36% -
Per Share
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 50.04 22.12 24.90 28.93 50.19 45.64 40.84 4.21%
EPS 16.76 -7.90 4.17 -0.09 9.39 5.58 5.04 27.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.20 1.14 0.00 1.81 1.72 0.94 9.20%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 34.31 15.16 17.07 19.83 34.41 31.29 27.94 4.26%
EPS 11.49 -5.42 2.86 -0.06 6.44 3.83 3.45 27.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9941 0.8227 0.7816 0.00 1.2409 1.1792 0.6431 9.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 -
Price 0.605 0.585 0.71 0.75 0.81 0.505 0.56 -
P/RPS 1.21 2.65 2.85 2.59 1.61 1.11 1.37 -2.49%
P/EPS 3.61 -7.40 17.01 -792.06 8.62 9.05 11.11 -20.42%
EY 27.70 -13.51 5.88 -0.13 11.60 11.05 9.00 25.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.62 0.00 0.45 0.29 0.60 -6.99%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/05/17 31/05/16 - - 30/06/14 25/06/13 28/06/12 -
Price 0.695 0.53 0.00 0.00 0.86 0.57 0.57 -
P/RPS 1.39 2.40 0.00 0.00 1.71 1.25 1.40 -0.14%
P/EPS 4.15 -6.71 0.00 0.00 9.15 10.21 11.31 -18.43%
EY 24.11 -14.91 0.00 0.00 10.92 9.79 8.84 22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.00 0.00 0.48 0.33 0.61 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment