[NYLEX] YoY Quarter Result on 28-Feb-2013 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -28.21%
YoY- 1107.03%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 256,358 270,601 325,701 401,469 344,531 295,378 295,527 -2.33%
PBT 2,782 1,669 4,807 3,450 1,697 4,351 10,116 -19.34%
Tax -1,914 -2,992 -1,802 -2,040 -1,487 -679 -1,085 9.91%
NP 868 -1,323 3,005 1,410 210 3,672 9,031 -32.29%
-
NP to SH 789 -634 2,933 1,545 128 3,548 8,850 -33.13%
-
Tax Rate 68.80% 179.27% 37.49% 59.13% 87.63% 15.61% 10.73% -
Total Cost 255,490 271,924 322,696 400,059 344,321 291,706 286,496 -1.88%
-
Net Worth 321,373 297,787 291,370 283,893 257,828 260,825 261,392 3.49%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 321,373 297,787 291,370 283,893 257,828 260,825 261,392 3.49%
NOSH 192,439 192,121 192,960 193,124 182,857 191,783 186,708 0.50%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.34% -0.49% 0.92% 0.35% 0.06% 1.24% 3.06% -
ROE 0.25% -0.21% 1.01% 0.54% 0.05% 1.36% 3.39% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 133.22 140.85 168.79 207.88 188.42 154.02 158.28 -2.82%
EPS 0.41 -0.33 1.52 0.80 0.07 1.85 4.74 -33.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.55 1.51 1.47 1.41 1.36 1.40 2.98%
Adjusted Per Share Value based on latest NOSH - 193,124
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 142.59 150.51 181.16 223.30 191.63 164.29 164.38 -2.34%
EPS 0.44 -0.35 1.63 0.86 0.07 1.97 4.92 -33.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7875 1.6563 1.6206 1.5791 1.4341 1.4507 1.4539 3.49%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.59 0.595 0.57 0.47 0.60 0.67 0.70 -
P/RPS 0.44 0.42 0.34 0.23 0.32 0.44 0.44 0.00%
P/EPS 143.90 -180.30 37.50 58.75 857.14 36.22 14.77 46.09%
EY 0.69 -0.55 2.67 1.70 0.12 2.76 6.77 -31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.38 0.32 0.43 0.49 0.50 -5.76%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 11/05/11 27/04/10 -
Price 0.575 0.625 0.67 0.47 0.55 0.615 0.78 -
P/RPS 0.43 0.44 0.40 0.23 0.29 0.40 0.49 -2.15%
P/EPS 140.24 -189.39 44.08 58.75 785.71 33.24 16.46 42.86%
EY 0.71 -0.53 2.27 1.70 0.13 3.01 6.08 -30.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.44 0.32 0.39 0.45 0.56 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment