[NYLEX] YoY Quarter Result on 31-Aug-2017 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -75.67%
YoY- 250.21%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 245,919 314,570 420,401 313,641 273,158 322,818 358,833 -6.09%
PBT 272 495 5,395 3,670 3,065 3,168 4,618 -37.59%
Tax -2,071 -2,136 -2,061 -2,101 -1,997 -2,081 -2,047 0.19%
NP -1,799 -1,641 3,334 1,569 1,068 1,087 2,571 -
-
NP to SH -1,518 -1,125 3,082 1,646 470 1,711 2,925 -
-
Tax Rate 761.40% 431.52% 38.20% 57.25% 65.15% 65.69% 44.33% -
Total Cost 247,718 316,211 417,067 312,072 272,090 321,731 356,262 -5.87%
-
Net Worth 301,961 330,429 348,672 347,340 328,999 317,207 288,651 0.75%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 301,961 330,429 348,672 347,340 328,999 317,207 288,651 0.75%
NOSH 194,337 194,337 194,337 194,337 195,833 192,247 192,434 0.16%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -0.73% -0.52% 0.79% 0.50% 0.39% 0.34% 0.72% -
ROE -0.50% -0.34% 0.88% 0.47% 0.14% 0.54% 1.01% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 136.01 176.12 224.26 163.44 139.48 167.92 186.47 -5.11%
EPS -0.84 -0.63 1.64 0.86 0.24 0.89 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.85 1.86 1.81 1.68 1.65 1.50 1.80%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 136.78 174.97 233.83 174.45 151.93 179.56 199.59 -6.09%
EPS -0.84 -0.63 1.71 0.92 0.26 0.95 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6795 1.8379 1.9394 1.932 1.8299 1.7644 1.6055 0.75%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.67 0.60 0.68 0.915 0.575 0.49 0.655 -
P/RPS 0.49 0.34 0.30 0.56 0.41 0.29 0.35 5.76%
P/EPS -79.81 -95.26 41.36 106.68 239.58 55.06 43.09 -
EY -1.25 -1.05 2.42 0.94 0.42 1.82 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.37 0.51 0.34 0.30 0.44 -1.57%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 27/10/20 29/10/19 25/10/18 26/10/17 26/10/16 28/10/15 23/10/14 -
Price 0.58 0.58 0.63 1.02 0.725 0.565 0.575 -
P/RPS 0.43 0.33 0.28 0.62 0.52 0.34 0.31 5.59%
P/EPS -69.09 -92.08 38.32 118.92 302.08 63.48 37.83 -
EY -1.45 -1.09 2.61 0.84 0.33 1.58 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.34 0.56 0.43 0.34 0.38 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment