[NYLEX] YoY Quarter Result on 31-May-2013 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
31-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-May-2013 [#4]
Profit Trend
QoQ- 20.97%
YoY- -56.39%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 291,015 324,134 376,773 441,451 434,709 392,010 296,699 -0.32%
PBT 8,788 6,792 2,490 3,579 5,189 7,977 4,597 11.39%
Tax -1,828 -5,786 -3,802 -2,239 -1,274 -981 -45 85.30%
NP 6,960 1,006 -1,312 1,340 3,915 6,996 4,552 7.32%
-
NP to SH 6,485 2,242 -929 1,869 4,286 7,282 4,712 5.46%
-
Tax Rate 20.80% 85.19% 152.69% 62.56% 24.55% 12.30% 0.98% -
Total Cost 284,055 323,128 378,085 440,111 430,794 385,014 292,147 -0.46%
-
Net Worth 323,287 301,510 290,312 283,240 285,086 269,919 265,756 3.31%
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div 3,848 3,865 5,806 3,853 3,878 5,534 - -
Div Payout % 59.35% 172.41% 0.00% 206.19% 90.50% 76.00% - -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 323,287 301,510 290,312 283,240 285,086 269,919 265,756 3.31%
NOSH 192,433 193,275 193,541 192,680 193,936 194,186 188,480 0.34%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin 2.39% 0.31% -0.35% 0.30% 0.90% 1.78% 1.53% -
ROE 2.01% 0.74% -0.32% 0.66% 1.50% 2.70% 1.77% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 151.23 167.71 194.67 229.11 224.15 201.87 157.42 -0.66%
EPS 3.37 1.16 -0.48 0.97 2.21 3.75 2.50 5.09%
DPS 2.00 2.00 3.00 2.00 2.00 2.85 0.00 -
NAPS 1.68 1.56 1.50 1.47 1.47 1.39 1.41 2.96%
Adjusted Per Share Value based on latest NOSH - 192,680
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 161.87 180.29 209.57 245.54 241.79 218.04 165.03 -0.32%
EPS 3.61 1.25 -0.52 1.04 2.38 4.05 2.62 5.48%
DPS 2.14 2.15 3.23 2.14 2.16 3.08 0.00 -
NAPS 1.7982 1.677 1.6148 1.5754 1.5857 1.5013 1.4782 3.31%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.54 0.555 0.64 0.545 0.54 0.61 0.70 -
P/RPS 0.36 0.33 0.33 0.24 0.24 0.30 0.44 -3.28%
P/EPS 16.02 47.84 -133.33 56.19 24.43 16.27 28.00 -8.87%
EY 6.24 2.09 -0.75 1.78 4.09 6.15 3.57 9.74%
DY 3.70 3.60 4.69 3.67 3.70 4.67 0.00 -
P/NAPS 0.32 0.36 0.43 0.37 0.37 0.44 0.50 -7.16%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 29/07/16 30/07/15 25/07/14 31/07/13 31/07/12 27/07/11 30/07/10 -
Price 0.525 0.56 0.70 0.525 0.56 0.59 0.90 -
P/RPS 0.35 0.33 0.36 0.23 0.25 0.29 0.57 -7.79%
P/EPS 15.58 48.28 -145.83 54.12 25.34 15.73 36.00 -13.01%
EY 6.42 2.07 -0.69 1.85 3.95 6.36 2.78 14.95%
DY 3.81 3.57 4.29 3.81 3.57 4.83 0.00 -
P/NAPS 0.31 0.36 0.47 0.36 0.38 0.42 0.64 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment