[HUMEIND] QoQ Quarter Result on 31-Mar-2017 [#3]

Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -97.23%
YoY- -97.72%
Quarter Report
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 162,889 161,781 188,631 158,477 165,732 149,899 148,190 6.48%
PBT -5,445 597 1,348 1,006 11,984 11,163 6,959 -
Tax 1,010 -148 -105 -751 -2,788 -3,141 1,132 -7.30%
NP -4,435 449 1,243 255 9,196 8,022 8,091 -
-
NP to SH -4,435 449 1,243 255 9,196 8,022 8,091 -
-
Tax Rate - 24.79% 7.79% 74.65% 23.26% 28.14% -16.27% -
Total Cost 167,324 161,332 187,388 158,222 156,536 141,877 140,099 12.53%
-
Net Worth 440,766 445,557 445,557 455,139 455,139 445,557 435,975 0.72%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 9,581 - - - -
Div Payout % - - - 3,757.60% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 440,766 445,557 445,557 455,139 455,139 445,557 435,975 0.72%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.72% 0.28% 0.66% 0.16% 5.55% 5.35% 5.46% -
ROE -1.01% 0.10% 0.28% 0.06% 2.02% 1.80% 1.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 34.00 33.77 39.37 33.08 34.59 31.29 30.93 6.49%
EPS -0.93 0.09 0.26 0.05 1.92 1.67 1.69 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 0.93 0.95 0.95 0.93 0.91 0.72%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 22.45 22.30 26.00 21.84 22.84 20.66 20.43 6.46%
EPS -0.61 0.06 0.17 0.04 1.27 1.11 1.12 -
DPS 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
NAPS 0.6075 0.6142 0.6142 0.6274 0.6274 0.6142 0.6009 0.72%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.16 2.60 2.28 2.75 2.70 3.18 3.10 -
P/RPS 6.35 7.70 5.79 8.31 7.81 10.16 10.02 -26.15%
P/EPS -233.34 2,774.26 878.79 5,166.70 140.66 189.92 183.56 -
EY -0.43 0.04 0.11 0.02 0.71 0.53 0.54 -
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 2.35 2.80 2.45 2.89 2.84 3.42 3.41 -21.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 05/02/18 08/11/17 24/08/17 27/04/17 25/01/17 09/11/16 17/08/16 -
Price 2.00 2.38 2.25 2.73 2.61 3.02 3.36 -
P/RPS 5.88 7.05 5.71 8.25 7.54 9.65 10.86 -33.49%
P/EPS -216.05 2,539.52 867.23 5,129.12 135.98 180.36 198.96 -
EY -0.46 0.04 0.12 0.02 0.74 0.55 0.50 -
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 2.17 2.56 2.42 2.87 2.75 3.25 3.69 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment