[HUMEIND] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 1.48%
YoY- -57.03%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 324,670 161,781 662,739 474,108 315,631 149,899 603,302 -33.76%
PBT -4,848 597 25,501 24,153 23,147 11,163 62,849 -
Tax 862 -148 -6,785 -6,680 -5,929 -3,141 -14,099 -
NP -3,986 449 18,716 17,473 17,218 8,022 48,750 -
-
NP to SH -3,986 449 18,716 17,473 17,218 8,022 48,750 -
-
Tax Rate - 24.79% 26.61% 27.66% 25.61% 28.14% 22.43% -
Total Cost 328,656 161,332 644,023 456,635 298,413 141,877 554,552 -29.37%
-
Net Worth 440,766 445,557 445,557 455,139 455,139 445,557 435,975 0.72%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 9,581 9,581 - - 14,372 -
Div Payout % - - 51.20% 54.84% - - 29.48% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 440,766 445,557 445,557 455,139 455,139 445,557 435,975 0.72%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -1.23% 0.28% 2.82% 3.69% 5.46% 5.35% 8.08% -
ROE -0.90% 0.10% 4.20% 3.84% 3.78% 1.80% 11.18% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 67.77 33.77 138.33 98.96 65.88 31.29 125.93 -33.76%
EPS -0.83 0.09 3.91 3.65 3.59 1.67 10.18 -
DPS 0.00 0.00 2.00 2.00 0.00 0.00 3.00 -
NAPS 0.92 0.93 0.93 0.95 0.95 0.93 0.91 0.72%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 44.75 22.30 91.35 65.35 43.51 20.66 83.16 -33.76%
EPS -0.55 0.06 2.58 2.41 2.37 1.11 6.72 -
DPS 0.00 0.00 1.32 1.32 0.00 0.00 1.98 -
NAPS 0.6075 0.6142 0.6142 0.6274 0.6274 0.6142 0.6009 0.72%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.16 2.60 2.28 2.75 2.70 3.18 3.10 -
P/RPS 3.19 7.70 1.65 2.78 4.10 10.16 2.46 18.85%
P/EPS -259.62 2,774.26 58.36 75.40 75.13 189.92 30.47 -
EY -0.39 0.04 1.71 1.33 1.33 0.53 3.28 -
DY 0.00 0.00 0.88 0.73 0.00 0.00 0.97 -
P/NAPS 2.35 2.80 2.45 2.89 2.84 3.42 3.41 -21.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 05/02/18 08/11/17 24/08/17 27/04/17 25/01/17 09/11/16 17/08/16 -
Price 2.00 2.38 2.25 2.73 2.61 3.02 3.36 -
P/RPS 2.95 7.05 1.63 2.76 3.96 9.65 2.67 6.85%
P/EPS -240.39 2,539.52 57.60 74.85 72.62 180.36 33.02 -
EY -0.42 0.04 1.74 1.34 1.38 0.55 3.03 -
DY 0.00 0.00 0.89 0.73 0.00 0.00 0.89 -
P/NAPS 2.17 2.56 2.42 2.87 2.75 3.25 3.69 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment