[CHINWEL] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -44.27%
YoY- -41.67%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 135,314 150,401 173,024 142,778 140,605 111,237 119,635 2.07%
PBT 9,274 9,634 14,840 10,528 17,305 13,541 14,486 -7.15%
Tax -1,896 -1,612 -2,519 -1,970 -2,634 -2,716 -2,442 -4.12%
NP 7,378 8,022 12,321 8,558 14,671 10,825 12,044 -7.83%
-
NP to SH 7,378 8,022 12,321 8,558 14,671 10,825 10,950 -6.36%
-
Tax Rate 20.44% 16.73% 16.97% 18.71% 15.22% 20.06% 16.86% -
Total Cost 127,936 142,379 160,703 134,220 125,934 100,412 107,591 2.92%
-
Net Worth 571,060 583,002 564,046 523,552 530,173 476,779 402,982 5.97%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 571,060 583,002 564,046 523,552 530,173 476,779 402,982 5.97%
NOSH 299,533 299,533 299,533 299,533 299,533 299,861 277,918 1.25%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.45% 5.33% 7.12% 5.99% 10.43% 9.73% 10.07% -
ROE 1.29% 1.38% 2.18% 1.63% 2.77% 2.27% 2.72% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.15 51.34 58.90 48.00 46.94 37.10 43.05 1.52%
EPS 2.57 2.74 4.19 2.88 4.90 3.61 3.94 -6.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.99 1.92 1.76 1.77 1.59 1.45 5.41%
Adjusted Per Share Value based on latest NOSH - 299,533
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.18 52.44 60.32 49.78 49.02 38.78 41.71 2.07%
EPS 2.57 2.80 4.30 2.98 5.11 3.77 3.82 -6.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9909 2.0326 1.9665 1.8253 1.8484 1.6622 1.4049 5.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.15 0.88 1.78 1.63 1.79 1.68 1.47 -
P/RPS 2.44 1.71 3.02 3.40 3.81 4.53 3.41 -5.42%
P/EPS 44.73 32.14 42.44 56.66 36.55 46.54 37.31 3.06%
EY 2.24 3.11 2.36 1.76 2.74 2.15 2.68 -2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.44 0.93 0.93 1.01 1.06 1.01 -8.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 25/06/20 28/05/19 24/05/18 25/05/17 26/05/16 21/05/15 -
Price 1.37 1.02 1.78 1.62 1.80 1.67 1.64 -
P/RPS 2.91 1.99 3.02 3.38 3.83 4.50 3.81 -4.38%
P/EPS 53.29 37.25 42.44 56.31 36.75 46.26 41.62 4.20%
EY 1.88 2.68 2.36 1.78 2.72 2.16 2.40 -3.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.93 0.92 1.02 1.05 1.13 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment