[TONGHER] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 13.79%
YoY- 59.12%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 133,233 142,451 132,332 125,167 120,228 165,587 63,560 13.11%
PBT 12,441 3,899 16,279 10,896 7,829 18,264 10,015 3.67%
Tax -1,686 -2,673 -2,999 -1,931 -1,129 -3,041 -1,453 2.50%
NP 10,755 1,226 13,280 8,965 6,700 15,223 8,562 3.87%
-
NP to SH 7,796 801 9,676 5,975 3,755 11,453 6,350 3.47%
-
Tax Rate 13.55% 68.56% 18.42% 17.72% 14.42% 16.65% 14.51% -
Total Cost 122,478 141,225 119,052 116,202 113,528 150,364 54,998 14.26%
-
Net Worth 346,766 354,728 328,857 311,408 303,190 306,685 284,347 3.35%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 346,766 354,728 328,857 311,408 303,190 306,685 284,347 3.35%
NOSH 124,736 127,142 126,483 126,588 126,858 127,255 127,510 -0.36%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.07% 0.86% 10.04% 7.16% 5.57% 9.19% 13.47% -
ROE 2.25% 0.23% 2.94% 1.92% 1.24% 3.73% 2.23% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 106.81 112.04 104.62 98.88 94.77 130.12 49.85 13.52%
EPS 6.25 0.63 7.65 4.72 2.96 9.00 4.98 3.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.79 2.60 2.46 2.39 2.41 2.23 3.73%
Adjusted Per Share Value based on latest NOSH - 126,588
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 84.63 90.49 84.06 79.51 76.37 105.18 40.37 13.11%
EPS 4.95 0.51 6.15 3.80 2.39 7.27 4.03 3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2027 2.2532 2.0889 1.9781 1.9259 1.9481 1.8062 3.35%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.90 1.92 1.94 1.64 2.09 2.40 1.72 -
P/RPS 1.78 1.71 1.85 1.66 2.21 1.84 3.45 -10.43%
P/EPS 30.40 304.76 25.36 34.75 70.61 26.67 34.54 -2.10%
EY 3.29 0.33 3.94 2.88 1.42 3.75 2.90 2.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.75 0.67 0.87 1.00 0.77 -2.04%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 28/08/14 28/08/13 29/08/12 22/08/11 17/08/10 -
Price 2.00 2.00 2.00 1.63 1.91 1.95 1.92 -
P/RPS 1.87 1.79 1.91 1.65 2.02 1.50 3.85 -11.32%
P/EPS 32.00 317.46 26.14 34.53 64.53 21.67 38.55 -3.05%
EY 3.13 0.32 3.83 2.90 1.55 4.62 2.59 3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.77 0.66 0.80 0.81 0.86 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment