[TONGHER] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -19.27%
YoY- 21.26%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 122,060 184,524 217,271 131,746 161,971 186,622 185,610 -6.74%
PBT -2,261 10,713 25,792 8,634 11,643 7,346 15,058 -
Tax -876 -1,506 -6,261 -1,265 -5,772 -1,752 -2,235 -14.44%
NP -3,137 9,207 19,531 7,369 5,871 5,594 12,823 -
-
NP to SH -3,865 9,310 17,933 5,076 4,186 5,169 10,751 -
-
Tax Rate - 14.06% 24.27% 14.65% 49.57% 23.85% 14.84% -
Total Cost 125,197 175,317 197,740 124,377 156,100 181,028 172,787 -5.22%
-
Net Worth 554,199 563,411 498,966 480,542 472,102 454,212 429,899 4.32%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - 15,428 12,359 27,835 -
Div Payout % - - - - 368.57% 239.11% 258.91% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 554,199 563,411 498,966 480,542 472,102 454,212 429,899 4.32%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -2.57% 4.99% 8.99% 5.59% 3.62% 3.00% 6.91% -
ROE -0.70% 1.65% 3.59% 1.06% 0.89% 1.14% 2.50% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 79.51 120.20 141.52 85.81 104.98 120.80 120.03 -6.63%
EPS -2.52 6.06 11.68 3.31 2.71 3.35 6.95 -
DPS 0.00 0.00 0.00 0.00 10.00 8.00 18.00 -
NAPS 3.61 3.67 3.25 3.13 3.06 2.94 2.78 4.44%
Adjusted Per Share Value based on latest NOSH - 157,430
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 77.53 117.21 138.01 83.69 102.88 118.54 117.90 -6.74%
EPS -2.46 5.91 11.39 3.22 2.66 3.28 6.83 -
DPS 0.00 0.00 0.00 0.00 9.80 7.85 17.68 -
NAPS 3.5203 3.5788 3.1694 3.0524 2.9988 2.8852 2.7307 4.32%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 2.38 3.08 2.91 2.33 2.28 3.55 4.02 -
P/RPS 2.99 2.56 2.06 2.72 2.17 2.94 3.35 -1.87%
P/EPS -94.53 50.79 24.91 70.47 84.03 106.10 57.82 -
EY -1.06 1.97 4.01 1.42 1.19 0.94 1.73 -
DY 0.00 0.00 0.00 0.00 4.39 2.25 4.48 -
P/NAPS 0.66 0.84 0.90 0.74 0.75 1.21 1.45 -12.28%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 27/02/23 25/02/22 22/02/21 24/02/20 27/02/19 26/02/18 -
Price 2.39 3.08 3.18 2.65 2.12 4.03 4.10 -
P/RPS 3.01 2.56 2.25 3.09 2.02 3.34 3.42 -2.10%
P/EPS -94.93 50.79 27.22 80.15 78.14 120.45 58.97 -
EY -1.05 1.97 3.67 1.25 1.28 0.83 1.70 -
DY 0.00 0.00 0.00 0.00 4.72 1.99 4.39 -
P/NAPS 0.66 0.84 0.98 0.85 0.69 1.37 1.47 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment