[TONGHER] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 198.65%
YoY- 60.22%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 156,839 142,436 158,828 133,569 131,946 147,951 143,312 1.51%
PBT 27,605 22,079 14,355 14,730 9,651 11,281 15,897 9.62%
Tax -5,355 -3,112 -3,251 -3,012 -1,773 -1,723 1,662 -
NP 22,250 18,967 11,104 11,718 7,878 9,558 17,559 4.02%
-
NP to SH 19,456 16,484 7,343 8,413 5,251 6,668 13,025 6.91%
-
Tax Rate 19.40% 14.09% 22.65% 20.45% 18.37% 15.27% -10.45% -
Total Cost 134,589 123,469 147,724 121,851 124,068 138,393 125,753 1.13%
-
Net Worth 456,188 349,395 358,934 328,929 312,529 324,526 303,025 7.04%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 30,928 12,478 7,583 6,325 5,061 27,888 10,185 20.31%
Div Payout % 158.96% 75.70% 103.27% 75.19% 96.39% 418.25% 78.20% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 456,188 349,395 358,934 328,929 312,529 324,526 303,025 7.04%
NOSH 157,430 124,784 126,385 126,511 126,530 126,768 127,321 3.59%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 14.19% 13.32% 6.99% 8.77% 5.97% 6.46% 12.25% -
ROE 4.26% 4.72% 2.05% 2.56% 1.68% 2.05% 4.30% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 101.42 114.15 125.67 105.58 104.28 116.71 112.56 -1.72%
EPS 12.58 13.21 5.81 6.65 4.15 5.26 10.23 3.50%
DPS 20.00 10.00 6.00 5.00 4.00 22.00 8.00 16.48%
NAPS 2.95 2.80 2.84 2.60 2.47 2.56 2.38 3.63%
Adjusted Per Share Value based on latest NOSH - 126,511
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 99.62 90.48 100.89 84.84 83.81 93.98 91.03 1.51%
EPS 12.36 10.47 4.66 5.34 3.34 4.24 8.27 6.92%
DPS 19.65 7.93 4.82 4.02 3.21 17.72 6.47 20.31%
NAPS 2.8977 2.2194 2.28 2.0894 1.9852 2.0614 1.9248 7.04%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 3.11 1.95 2.08 1.76 1.70 2.39 2.55 -
P/RPS 3.07 1.71 1.66 1.67 1.63 2.05 2.27 5.15%
P/EPS 24.72 14.76 35.80 26.47 40.96 45.44 24.93 -0.14%
EY 4.05 6.77 2.79 3.78 2.44 2.20 4.01 0.16%
DY 6.43 5.13 2.88 2.84 2.35 9.21 3.14 12.67%
P/NAPS 1.05 0.70 0.73 0.68 0.69 0.93 1.07 -0.31%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 27/05/16 29/05/15 29/05/14 23/05/13 30/05/12 30/05/11 -
Price 3.67 2.05 2.10 2.11 1.88 2.43 2.45 -
P/RPS 3.62 1.80 1.67 2.00 1.80 2.08 2.18 8.81%
P/EPS 29.17 15.52 36.14 31.73 45.30 46.20 23.95 3.33%
EY 3.43 6.44 2.77 3.15 2.21 2.16 4.18 -3.23%
DY 5.45 4.88 2.86 2.37 2.13 9.05 3.27 8.87%
P/NAPS 1.24 0.73 0.74 0.81 0.76 0.95 1.03 3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment