[TAANN] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 16.42%
YoY- -73.75%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 256,889 245,767 199,927 187,989 278,507 187,804 161,966 7.98%
PBT 45,426 39,347 38,145 17,867 70,484 10,248 32,504 5.73%
Tax -12,445 -10,976 -14,249 -6,560 -18,575 -3,203 -7,214 9.50%
NP 32,981 28,371 23,896 11,307 51,909 7,045 25,290 4.52%
-
NP to SH 33,449 29,770 24,204 13,317 50,734 7,480 22,767 6.61%
-
Tax Rate 27.40% 27.90% 37.35% 36.72% 26.35% 31.25% 22.19% -
Total Cost 223,908 217,396 176,031 176,682 226,598 180,759 136,676 8.57%
-
Net Worth 1,118,670 1,034,349 989,658 931,077 889,311 756,573 707,449 7.93%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - 30,878 - 6,431 -
Div Payout % - - - - 60.86% - 28.25% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,118,670 1,034,349 989,658 931,077 889,311 756,573 707,449 7.93%
NOSH 370,420 370,734 370,658 370,947 308,788 214,326 214,378 9.53%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 12.84% 11.54% 11.95% 6.01% 18.64% 3.75% 15.61% -
ROE 2.99% 2.88% 2.45% 1.43% 5.70% 0.99% 3.22% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 69.35 66.29 53.94 50.68 90.19 87.63 75.55 -1.41%
EPS 9.03 8.03 6.53 3.59 16.43 3.49 10.62 -2.66%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 3.00 -
NAPS 3.02 2.79 2.67 2.51 2.88 3.53 3.30 -1.46%
Adjusted Per Share Value based on latest NOSH - 370,947
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 58.34 55.81 45.40 42.69 63.25 42.65 36.78 7.98%
EPS 7.60 6.76 5.50 3.02 11.52 1.70 5.17 6.62%
DPS 0.00 0.00 0.00 0.00 7.01 0.00 1.46 -
NAPS 2.5404 2.3489 2.2474 2.1144 2.0196 1.7181 1.6066 7.93%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.81 4.35 3.82 4.50 4.61 3.54 2.92 -
P/RPS 5.49 6.56 7.08 8.88 5.11 4.04 3.86 6.04%
P/EPS 42.19 54.17 58.50 125.35 28.06 101.43 27.50 7.39%
EY 2.37 1.85 1.71 0.80 3.56 0.99 3.64 -6.89%
DY 0.00 0.00 0.00 0.00 2.17 0.00 1.03 -
P/NAPS 1.26 1.56 1.43 1.79 1.60 1.00 0.88 6.16%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 27/08/13 17/08/12 22/08/11 27/08/10 17/08/09 -
Price 3.25 3.88 3.80 4.50 4.40 3.88 3.28 -
P/RPS 4.69 5.85 7.05 8.88 4.88 4.43 4.34 1.30%
P/EPS 35.99 48.32 58.19 125.35 26.78 111.17 30.89 2.57%
EY 2.78 2.07 1.72 0.80 3.73 0.90 3.24 -2.51%
DY 0.00 0.00 0.00 0.00 2.27 0.00 0.91 -
P/NAPS 1.08 1.39 1.42 1.79 1.53 1.10 0.99 1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment