[TAANN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 80.93%
YoY- 459.23%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 366,734 385,171 654,153 455,344 248,704 216,008 234,854 7.70%
PBT 54,247 59,178 175,456 103,941 20,513 10,740 22,647 15.65%
Tax 6,119 -5,341 -61,365 -13,541 -2,984 -3,731 -3,549 -
NP 60,366 53,837 114,091 90,400 17,529 7,009 19,098 21.12%
-
NP to SH 48,714 42,975 92,019 74,137 13,257 5,141 16,082 20.26%
-
Tax Rate -11.28% 9.03% 34.97% 13.03% 14.55% 34.74% 15.67% -
Total Cost 306,368 331,334 540,062 364,944 231,175 208,999 215,756 6.01%
-
Net Worth 1,819,108 1,779,466 1,726,611 1,523,998 1,449,119 1,398,803 1,369,506 4.84%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 66,069 - - - - -
Div Payout % - - 71.80% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,819,108 1,779,466 1,726,611 1,523,998 1,449,119 1,398,803 1,369,506 4.84%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 16.46% 13.98% 17.44% 19.85% 7.05% 3.24% 8.13% -
ROE 2.68% 2.42% 5.33% 4.86% 0.91% 0.37% 1.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 83.26 87.45 148.52 103.38 56.46 48.95 52.82 7.87%
EPS 11.06 9.76 20.89 16.83 3.01 1.17 3.62 20.43%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.04 3.92 3.46 3.29 3.17 3.08 5.00%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 82.48 86.62 147.12 102.41 55.93 48.58 52.82 7.70%
EPS 10.96 9.67 20.69 16.67 2.98 1.16 3.62 20.25%
DPS 0.00 0.00 14.86 0.00 0.00 0.00 0.00 -
NAPS 4.0911 4.002 3.8831 3.4275 3.259 3.1459 3.08 4.84%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.81 3.34 3.98 2.54 2.35 2.28 2.63 -
P/RPS 4.58 3.82 2.68 2.46 4.16 4.66 4.98 -1.38%
P/EPS 34.45 34.23 19.05 15.09 78.08 195.70 72.72 -11.69%
EY 2.90 2.92 5.25 6.63 1.28 0.51 1.38 13.16%
DY 0.00 0.00 3.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 1.02 0.73 0.71 0.72 0.85 1.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 30/08/23 29/08/22 30/08/21 28/08/20 28/08/19 05/09/18 -
Price 3.85 3.63 3.97 2.76 2.85 2.16 2.78 -
P/RPS 4.62 4.15 2.67 2.67 5.05 4.41 5.26 -2.13%
P/EPS 34.81 37.20 19.00 16.40 94.69 185.40 76.86 -12.35%
EY 2.87 2.69 5.26 6.10 1.06 0.54 1.30 14.09%
DY 0.00 0.00 3.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.90 1.01 0.80 0.87 0.68 0.90 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment