[APM] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -213.98%
YoY- 21.66%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 453,649 430,420 397,941 250,808 151,579 358,369 295,481 7.39%
PBT 25,002 8,241 8,078 -12,770 -22,719 17,669 10,555 15.44%
Tax -8,122 -2,947 -2,417 -1,876 2,325 -4,208 -4,522 10.24%
NP 16,880 5,294 5,661 -14,646 -20,394 13,461 6,033 18.68%
-
NP to SH 9,790 2,804 2,976 -16,359 -20,883 8,560 1,548 35.95%
-
Tax Rate 32.49% 35.76% 29.92% - - 23.82% 42.84% -
Total Cost 436,769 425,126 392,280 265,454 171,973 344,908 289,448 7.09%
-
Net Worth 1,427,106 1,305,899 1,294,170 1,302,003 1,257,058 1,243,907 1,218,488 2.66%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 19,549 13,684 - - - 9,779 9,779 12.22%
Div Payout % 199.69% 488.04% - - - 114.24% 631.73% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,427,106 1,305,899 1,294,170 1,302,003 1,257,058 1,243,907 1,218,488 2.66%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.72% 1.23% 1.42% -5.84% -13.45% 3.76% 2.04% -
ROE 0.69% 0.21% 0.23% -1.26% -1.66% 0.69% 0.13% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 232.05 220.17 203.56 128.29 77.53 183.23 151.08 7.40%
EPS 5.01 1.43 1.52 -8.37 -10.68 4.38 0.79 36.01%
DPS 10.00 7.00 0.00 0.00 0.00 5.00 5.00 12.23%
NAPS 7.30 6.68 6.62 6.66 6.43 6.36 6.23 2.67%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 225.02 213.50 197.39 124.41 75.19 177.76 146.57 7.39%
EPS 4.86 1.39 1.48 -8.11 -10.36 4.25 0.77 35.90%
DPS 9.70 6.79 0.00 0.00 0.00 4.85 4.85 12.23%
NAPS 7.0789 6.4777 6.4195 6.4583 6.2354 6.1702 6.0441 2.66%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.90 2.05 1.95 2.28 1.71 2.75 3.55 -
P/RPS 1.25 0.93 0.96 1.78 2.21 1.50 2.35 -9.97%
P/EPS 57.91 142.93 128.10 -27.25 -16.01 62.83 448.53 -28.88%
EY 1.73 0.70 0.78 -3.67 -6.25 1.59 0.22 40.97%
DY 3.45 3.41 0.00 0.00 0.00 1.82 1.41 16.06%
P/NAPS 0.40 0.31 0.29 0.34 0.27 0.43 0.57 -5.72%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 23/08/23 30/08/22 20/08/21 19/08/20 27/08/19 29/08/18 -
Price 2.91 2.12 1.90 2.27 1.65 2.40 3.75 -
P/RPS 1.25 0.96 0.93 1.77 2.13 1.31 2.48 -10.78%
P/EPS 58.11 147.81 124.81 -27.13 -15.45 54.84 473.80 -29.49%
EY 1.72 0.68 0.80 -3.69 -6.47 1.82 0.21 41.93%
DY 3.44 3.30 0.00 0.00 0.00 2.08 1.33 17.14%
P/NAPS 0.40 0.32 0.29 0.34 0.26 0.38 0.60 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment