[APM] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7.82%
YoY- 12.37%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 297,219 291,477 245,746 249,702 226,775 218,520 256,381 2.49%
PBT 46,374 47,524 30,219 23,519 21,310 21,094 23,122 12.29%
Tax -13,708 -11,969 -8,386 -6,137 -5,270 -5,026 -5,959 14.88%
NP 32,666 35,555 21,833 17,382 16,040 16,068 17,163 11.31%
-
NP to SH 26,837 31,666 19,366 16,065 14,296 15,410 17,155 7.73%
-
Tax Rate 29.56% 25.19% 27.75% 26.09% 24.73% 23.83% 25.77% -
Total Cost 264,553 255,922 223,913 232,320 210,735 202,452 239,218 1.69%
-
Net Worth 788,862 706,515 620,578 597,491 551,530 529,090 481,225 8.58%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 788,862 706,515 620,578 597,491 551,530 529,090 481,225 8.58%
NOSH 195,747 195,710 197,009 197,844 199,108 201,174 201,349 -0.46%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 10.99% 12.20% 8.88% 6.96% 7.07% 7.35% 6.69% -
ROE 3.40% 4.48% 3.12% 2.69% 2.59% 2.91% 3.56% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 151.84 148.93 124.74 126.21 113.90 108.62 127.33 2.97%
EPS 13.71 16.18 9.83 8.12 7.18 7.66 8.52 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 3.61 3.15 3.02 2.77 2.63 2.39 9.09%
Adjusted Per Share Value based on latest NOSH - 197,844
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 147.43 144.58 121.90 123.86 112.49 108.39 127.17 2.49%
EPS 13.31 15.71 9.61 7.97 7.09 7.64 8.51 7.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.913 3.5045 3.0783 2.9637 2.7358 2.6245 2.387 8.58%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 4.50 4.73 2.14 1.85 2.01 2.29 2.54 -
P/RPS 2.96 3.18 1.72 1.47 1.76 2.11 1.99 6.83%
P/EPS 32.82 29.23 21.77 22.78 27.99 29.90 29.81 1.61%
EY 3.05 3.42 4.59 4.39 3.57 3.34 3.35 -1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.31 0.68 0.61 0.73 0.87 1.06 0.92%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 17/11/11 18/11/10 18/11/09 17/11/08 16/11/07 16/11/06 16/11/05 -
Price 4.40 5.36 2.35 1.53 2.33 2.25 2.60 -
P/RPS 2.90 3.60 1.88 1.21 2.05 2.07 2.04 6.03%
P/EPS 32.09 33.13 23.91 18.84 32.45 29.37 30.52 0.83%
EY 3.12 3.02 4.18 5.31 3.08 3.40 3.28 -0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.48 0.75 0.51 0.84 0.86 1.09 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment