[APM] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
17-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -36.49%
YoY- -47.59%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 367,609 320,309 294,075 276,135 318,255 308,124 285,327 4.31%
PBT 20,409 28,838 18,491 13,636 33,328 37,209 39,521 -10.42%
Tax -5,093 -7,669 -5,342 -2,946 -12,163 -8,450 -8,802 -8.71%
NP 15,316 21,169 13,149 10,690 21,165 28,759 30,719 -10.94%
-
NP to SH 9,779 16,210 10,552 9,343 17,827 25,409 28,142 -16.14%
-
Tax Rate 24.95% 26.59% 28.89% 21.60% 36.49% 22.71% 22.27% -
Total Cost 352,293 299,140 280,926 265,445 297,090 279,365 254,608 5.55%
-
Net Worth 1,241,952 1,232,179 1,212,633 1,176,670 1,164,332 945,105 910,016 5.31%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,241,952 1,232,179 1,212,633 1,176,670 1,164,332 945,105 910,016 5.31%
NOSH 201,600 201,600 201,600 195,460 195,686 195,755 195,702 0.49%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.17% 6.61% 4.47% 3.87% 6.65% 9.33% 10.77% -
ROE 0.79% 1.32% 0.87% 0.79% 1.53% 2.69% 3.09% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 187.96 163.77 150.36 141.27 162.64 157.40 145.80 4.32%
EPS 5.00 8.29 5.40 4.78 9.11 12.98 14.38 -16.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.35 6.30 6.20 6.02 5.95 4.828 4.65 5.32%
Adjusted Per Share Value based on latest NOSH - 195,460
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 182.35 158.88 145.87 136.97 157.86 152.84 141.53 4.31%
EPS 4.85 8.04 5.23 4.63 8.84 12.60 13.96 -16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1605 6.112 6.015 5.8367 5.7755 4.688 4.514 5.31%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 3.00 3.50 3.59 4.03 4.65 6.18 4.95 -
P/RPS 1.60 2.14 2.39 2.85 2.86 3.93 3.40 -11.80%
P/EPS 60.00 42.23 66.54 84.31 51.04 47.61 34.42 9.69%
EY 1.67 2.37 1.50 1.19 1.96 2.10 2.91 -8.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.58 0.67 0.78 1.28 1.06 -12.67%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 16/05/18 05/05/17 17/05/16 14/05/15 20/05/14 15/05/13 -
Price 2.93 3.58 4.00 3.82 5.15 6.25 5.44 -
P/RPS 1.56 2.19 2.66 2.70 3.17 3.97 3.73 -13.51%
P/EPS 58.60 43.19 74.14 79.92 56.53 48.15 37.83 7.56%
EY 1.71 2.32 1.35 1.25 1.77 2.08 2.64 -6.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.65 0.63 0.87 1.29 1.17 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment