[HUNZPTY] YoY TTM Result on 31-Dec-1999 [#2]

Announcement Date
17-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 86,242 32,803 59,269 0 -100.00%
PBT 19,572 6,502 15,282 0 -100.00%
Tax -9,308 -2,348 -6,767 0 -100.00%
NP 10,264 4,154 8,515 0 -100.00%
-
NP to SH 11,306 4,154 8,515 0 -100.00%
-
Tax Rate 47.56% 36.11% 44.28% - -
Total Cost 75,978 28,649 50,754 0 -100.00%
-
Net Worth 96,514 90,227 89,623 46,100 -0.75%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 3,396 3,352 - -
Div Payout % - 81.77% 39.37% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 96,514 90,227 89,623 46,100 -0.75%
NOSH 60,283 59,999 59,968 46,100 -0.27%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.90% 12.66% 14.37% 0.00% -
ROE 11.71% 4.60% 9.50% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 143.06 54.67 98.83 0.00 -100.00%
EPS 18.75 6.92 14.20 0.00 -100.00%
DPS 0.00 5.66 5.59 0.00 -
NAPS 1.601 1.5038 1.4945 1.00 -0.48%
Adjusted Per Share Value based on latest NOSH - 46,100
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 38.30 14.57 26.32 0.00 -100.00%
EPS 5.02 1.84 3.78 0.00 -100.00%
DPS 0.00 1.51 1.49 0.00 -
NAPS 0.4286 0.4007 0.398 0.2047 -0.75%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.19 1.35 1.19 0.00 -
P/RPS 0.83 2.47 1.20 0.00 -100.00%
P/EPS 6.35 19.50 8.38 0.00 -100.00%
EY 15.76 5.13 11.93 0.00 -100.00%
DY 0.00 4.19 4.70 0.00 -
P/NAPS 0.74 0.90 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 26/02/02 21/02/01 - -
Price 1.07 1.44 1.04 0.00 -
P/RPS 0.75 2.63 1.05 0.00 -100.00%
P/EPS 5.71 20.80 7.32 0.00 -100.00%
EY 17.53 4.81 13.65 0.00 -100.00%
DY 0.00 3.93 5.38 0.00 -
P/NAPS 0.67 0.96 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment