[HUNZPTY] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
17-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 14,374 24,742 16,482 19,448 0 0 0 -100.00%
PBT 3,199 5,684 4,589 11,988 0 0 0 -100.00%
Tax -1,602 -2,580 -1,669 -6,456 0 0 0 -100.00%
NP 1,597 3,104 2,920 5,532 0 0 0 -100.00%
-
NP to SH 1,597 3,104 2,920 5,532 0 0 0 -100.00%
-
Tax Rate 50.08% 45.39% 36.37% 53.85% - - - -
Total Cost 12,777 21,638 13,562 13,916 0 0 0 -100.00%
-
Net Worth 85,943 87,532 82,343 65,485 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 85,943 87,532 82,343 65,485 0 0 0 -100.00%
NOSH 60,037 62,080 58,400 46,100 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.11% 12.55% 17.72% 28.45% 0.00% 0.00% 0.00% -
ROE 1.86% 3.55% 3.55% 8.45% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.94 39.86 28.22 42.19 0.00 0.00 0.00 -100.00%
EPS 2.66 5.00 5.00 12.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4315 1.41 1.41 1.4205 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 46,100
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.38 10.99 7.32 8.64 0.00 0.00 0.00 -100.00%
EPS 0.71 1.38 1.30 2.46 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3816 0.3887 0.3656 0.2908 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.50 1.81 2.80 0.00 0.00 0.00 0.00 -
P/RPS 6.27 4.54 9.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 56.39 36.20 56.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.77 2.76 1.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.28 1.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 25/08/00 17/05/00 17/04/00 - - - -
Price 1.46 1.80 2.04 2.16 0.00 0.00 0.00 -
P/RPS 6.10 4.52 7.23 5.12 0.00 0.00 0.00 -100.00%
P/EPS 54.89 36.00 40.80 18.00 0.00 0.00 0.00 -100.00%
EY 1.82 2.78 2.45 5.56 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.28 1.45 1.52 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment