[HUNZPTY] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 138.82%
YoY- -31.06%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,136 14,921 7,616 20,153 14,374 24,742 16,482 -54.00%
PBT 689 3,714 1,799 6,399 3,199 5,684 4,589 -71.71%
Tax -340 -1,198 -840 -2,585 -1,602 -2,580 -1,669 -65.34%
NP 349 2,516 959 3,814 1,597 3,104 2,920 -75.70%
-
NP to SH 349 2,516 959 3,814 1,597 3,104 2,920 -75.70%
-
Tax Rate 49.35% 32.26% 46.69% 40.40% 50.08% 45.39% 36.37% -
Total Cost 4,787 12,405 6,657 16,339 12,777 21,638 13,562 -50.02%
-
Net Worth 90,168 94,142 90,487 89,623 85,943 87,532 82,343 6.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 3,396 - - - - - -
Div Payout % - 135.00% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 90,168 94,142 90,487 89,623 85,943 87,532 82,343 6.23%
NOSH 60,172 62,900 59,937 59,968 60,037 62,080 58,400 2.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.80% 16.86% 12.59% 18.93% 11.11% 12.55% 17.72% -
ROE 0.39% 2.67% 1.06% 4.26% 1.86% 3.55% 3.55% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.54 23.72 12.71 33.61 23.94 39.86 28.22 -54.89%
EPS 0.58 4.00 1.60 6.36 2.66 5.00 5.00 -76.18%
DPS 0.00 5.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4985 1.4967 1.5097 1.4945 1.4315 1.41 1.41 4.13%
Adjusted Per Share Value based on latest NOSH - 59,968
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.28 6.63 3.38 8.95 6.38 10.99 7.32 -54.01%
EPS 0.15 1.12 0.43 1.69 0.71 1.38 1.30 -76.26%
DPS 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4004 0.418 0.4018 0.398 0.3816 0.3887 0.3656 6.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.98 0.99 1.00 1.19 1.50 1.81 2.80 -
P/RPS 11.48 4.17 7.87 3.54 6.27 4.54 9.92 10.21%
P/EPS 168.97 24.75 62.50 18.71 56.39 36.20 56.00 108.66%
EY 0.59 4.04 1.60 5.34 1.77 2.76 1.79 -52.25%
DY 0.00 5.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.66 0.80 1.05 1.28 1.99 -52.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 24/05/01 21/02/01 24/11/00 25/08/00 17/05/00 -
Price 1.37 0.98 0.96 1.04 1.46 1.80 2.04 -
P/RPS 16.05 4.13 7.56 3.09 6.10 4.52 7.23 70.09%
P/EPS 236.21 24.50 60.00 16.35 54.89 36.00 40.80 222.07%
EY 0.42 4.08 1.67 6.12 1.82 2.78 2.45 -69.10%
DY 0.00 5.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.65 0.64 0.70 1.02 1.28 1.45 -26.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment