[HUNZPTY] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 70.82%
YoY- -15.06%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 20,544 57,064 56,190 69,054 57,496 67,227 56,650 -49.11%
PBT 2,756 15,111 15,196 19,196 12,796 20,045 19,148 -72.50%
Tax -1,360 -6,180 -6,642 -8,284 -6,408 -15,040 -6,829 -65.86%
NP 1,396 8,931 8,553 10,912 6,388 5,005 12,318 -76.55%
-
NP to SH 1,396 8,931 8,553 10,912 6,388 5,005 12,318 -76.55%
-
Tax Rate 49.35% 40.90% 43.71% 43.15% 50.08% 75.03% 35.66% -
Total Cost 19,148 48,133 47,637 58,142 51,108 62,222 44,332 -42.83%
-
Net Worth 90,168 89,113 90,596 89,702 85,943 82,656 86,846 2.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 3,215 - - - 3,173 - -
Div Payout % - 36.00% - - - 63.41% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 90,168 89,113 90,596 89,702 85,943 82,656 86,846 2.53%
NOSH 60,172 59,540 60,009 60,022 60,037 58,776 61,593 -1.54%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.80% 15.65% 15.22% 15.80% 11.11% 7.44% 21.74% -
ROE 1.55% 10.02% 9.44% 12.16% 7.43% 6.06% 14.18% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.14 95.84 93.64 115.05 95.77 114.38 91.98 -48.32%
EPS 2.32 15.00 14.25 18.18 10.64 21.00 20.00 -76.18%
DPS 0.00 5.40 0.00 0.00 0.00 5.40 0.00 -
NAPS 1.4985 1.4967 1.5097 1.4945 1.4315 1.4063 1.41 4.13%
Adjusted Per Share Value based on latest NOSH - 59,968
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.12 25.34 24.95 30.66 25.53 29.85 25.16 -49.13%
EPS 0.62 3.97 3.80 4.85 2.84 2.22 5.47 -76.54%
DPS 0.00 1.43 0.00 0.00 0.00 1.41 0.00 -
NAPS 0.4004 0.3957 0.4023 0.3983 0.3816 0.367 0.3856 2.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.98 0.99 1.00 1.19 1.50 1.81 2.80 -
P/RPS 2.87 1.03 1.07 1.03 1.57 1.58 3.04 -3.76%
P/EPS 42.24 6.60 7.02 6.55 14.10 21.26 14.00 108.65%
EY 2.37 15.15 14.25 15.28 7.09 4.70 7.14 -52.02%
DY 0.00 5.45 0.00 0.00 0.00 2.98 0.00 -
P/NAPS 0.65 0.66 0.66 0.80 1.05 1.29 1.99 -52.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 24/05/01 21/02/01 24/11/00 25/08/00 17/05/00 -
Price 1.37 0.98 0.96 1.04 1.46 1.80 2.04 -
P/RPS 4.01 1.02 1.03 0.90 1.52 1.57 2.22 48.26%
P/EPS 59.05 6.53 6.74 5.72 13.72 21.14 10.20 222.06%
EY 1.69 15.31 14.85 17.48 7.29 4.73 9.80 -68.98%
DY 0.00 5.51 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.91 0.65 0.64 0.70 1.02 1.28 1.45 -26.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment