[UNICO] YoY Quarter Result on 30-Jun-2000 [#1]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 168.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,988 32,536 19,997 18,129 0 -100.00%
PBT 10,729 7,123 2,030 1,134 0 -100.00%
Tax -3,004 -1,994 -615 -635 0 -100.00%
NP 7,725 5,129 1,415 499 0 -100.00%
-
NP to SH 7,725 5,129 1,415 499 0 -100.00%
-
Tax Rate 28.00% 27.99% 30.30% 56.00% - -
Total Cost 30,263 27,407 18,582 17,630 0 -100.00%
-
Net Worth 328,864 317,115 306,354 277,187 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 328,864 317,115 306,354 277,187 0 -100.00%
NOSH 220,714 137,876 137,378 138,593 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.34% 15.76% 7.08% 2.75% 0.00% -
ROE 2.35% 1.62% 0.46% 0.18% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.21 23.60 14.56 13.08 0.00 -100.00%
EPS 3.50 3.72 1.03 0.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 2.30 2.23 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 138,593
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.48 3.84 2.36 2.14 0.00 -100.00%
EPS 0.91 0.60 0.17 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3877 0.3738 0.3611 0.3267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.34 0.37 0.32 0.35 0.00 -
P/RPS 1.98 1.57 2.20 2.68 0.00 -100.00%
P/EPS 9.71 9.95 31.07 97.21 0.00 -100.00%
EY 10.29 10.05 3.22 1.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.14 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 05/08/02 20/09/01 30/08/00 - -
Price 0.35 0.41 0.35 0.34 0.00 -
P/RPS 2.03 1.74 2.40 2.60 0.00 -100.00%
P/EPS 10.00 11.02 33.98 94.43 0.00 -100.00%
EY 10.00 9.07 2.94 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.16 0.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment