[UNICO] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -21.81%
YoY- 143.63%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 65,383 57,917 53,164 88,679 58,602 46,870 45,773 6.12%
PBT 22,186 13,291 9,776 26,516 8,695 3,554 3,354 36.99%
Tax -8,963 -2,764 -3,231 -9,362 -1,654 732 -1,621 32.96%
NP 13,223 10,527 6,545 17,154 7,041 4,286 1,733 40.28%
-
NP to SH 13,223 10,527 6,545 17,154 7,041 4,286 1,733 40.28%
-
Tax Rate 40.40% 20.80% 33.05% 35.31% 19.02% -20.60% 48.33% -
Total Cost 52,160 47,390 46,619 71,525 51,561 42,584 44,040 2.85%
-
Net Worth 796,934 755,386 748,834 411,433 374,401 377,085 372,595 13.50%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 21,655 17,269 - - 20,468 - 30,327 -5.45%
Div Payout % 163.77% 164.05% - - 290.70% - 1,750.00% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 796,934 755,386 748,834 411,433 374,401 377,085 372,595 13.50%
NOSH 866,232 863,495 861,025 875,204 818,720 824,230 866,499 -0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 20.22% 18.18% 12.31% 19.34% 12.01% 9.14% 3.79% -
ROE 1.66% 1.39% 0.87% 4.17% 1.88% 1.14% 0.47% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.55 6.71 6.17 10.13 7.16 5.69 5.28 6.13%
EPS 1.53 1.22 0.76 1.96 0.86 0.52 0.20 40.34%
DPS 2.50 2.00 0.00 0.00 2.50 0.00 3.50 -5.45%
NAPS 0.92 0.8748 0.8697 0.4701 0.4573 0.4575 0.43 13.50%
Adjusted Per Share Value based on latest NOSH - 875,204
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.71 6.83 6.27 10.45 6.91 5.52 5.40 6.11%
EPS 1.56 1.24 0.77 2.02 0.83 0.51 0.20 40.80%
DPS 2.55 2.04 0.00 0.00 2.41 0.00 3.57 -5.45%
NAPS 0.9394 0.8904 0.8827 0.485 0.4413 0.4445 0.4392 13.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.05 0.93 0.60 1.02 0.55 0.49 0.46 -
P/RPS 13.91 13.87 9.72 10.07 7.68 8.62 8.71 8.11%
P/EPS 68.79 76.28 78.93 52.04 63.95 94.23 230.00 -18.21%
EY 1.45 1.31 1.27 1.92 1.56 1.06 0.43 22.44%
DY 2.38 2.15 0.00 0.00 4.55 0.00 7.61 -17.60%
P/NAPS 1.14 1.06 0.69 2.17 1.20 1.07 1.07 1.06%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 31/05/10 26/05/09 26/05/08 28/05/07 26/05/06 31/05/05 -
Price 1.01 0.94 0.75 1.06 0.58 0.50 0.44 -
P/RPS 13.38 14.01 12.15 10.46 8.10 8.79 8.33 8.21%
P/EPS 66.16 77.11 98.67 54.08 67.44 96.15 220.00 -18.14%
EY 1.51 1.30 1.01 1.85 1.48 1.04 0.45 22.34%
DY 2.48 2.13 0.00 0.00 4.31 0.00 7.95 -17.63%
P/NAPS 1.10 1.07 0.86 2.25 1.27 1.09 1.02 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment